Loading charts and tools…

Core Scientific, Inc.

CORZ·NASDAQ·USD

14.27+0.76 (+5.59%)
Regular-session close·Definitions
Price history2024-01-24 — 2026-10-23Valid trading days: 691 · Through 2026-10-23 · All expected trading dates since listing are present · History update delayed
Operating history2021-03-31 — 2026-06-309 historical metrics · 22 workpaper periods
Coverage limitations

Daily history updates are delayed. Available history through 2026-10-23 remains visible; a current quote does not establish that daily history has been updated.

Requests to the historical-data source are rate limited, delaying daily-price updates. Existing verified periods are retained; trading days not yet retrieved are not fabricated.

The first price observation reaches the verified listing date. This does not mean that security continuity, every trading day and adjusted prices have all been verified throughout the history.

The first price reaches the verified listing date 2024-01-24. Trading-date coverage and price verification are shown separately below.

Trading dates checked for 2024-01-24 — 2026-10-23: all 691 expected dates are present. Complete dates do not establish independent verification of every price.

Security basis: The current security identity and recorded historical continuity have been checked. Listing-date coverage is shown separately. Historical closes use the provider's split adjustments and exclude dividend distributions. Full-history adjustment factors have not been independently recalculated. Price changes do not represent total returns including dividends.

Original verification records

verified-listing-start-covered

History update reason: source-rate-limited-until 2026-10-28T04:39:08.620Z

New common shares after Chapter 11; old cancelled security excluded.

View sources and versions ↗
Financial drivers from public filings · single quarter

Compare growth, earnings, cash flow and capital investment for aligned reporting periods to examine company-wide financial drivers. Calculation inputs and original filings remain available.

Coverage and applicability

2021-03-31 — 2026-06-30 · Valid observations: 175. Digital-asset and compute operations are identified separately and are not treated as banking. Company-wide financials do not replace segment analysis of mining, cloud services, token holdings and customer funds.

  • Days sales outstanding (average balance): Applicable definitions of trade receivables, inventory and purchase costs have not been established for this business. A manufacturing cash-conversion cycle is therefore not applied.
  • Days inventory outstanding (average balance): Applicable definitions of trade receivables, inventory and purchase costs have not been established for this business. A manufacturing cash-conversion cycle is therefore not applied.
  • Days payable outstanding (average balance): Applicable definitions of trade receivables, inventory and purchase costs have not been established for this business. A manufacturing cash-conversion cycle is therefore not applied.
  • Cash conversion cycle (average balances): Applicable definitions of trade receivables, inventory and purchase costs have not been established for this business. A manufacturing cash-conversion cycle is therefore not applied.
  • Cash purchases of productive assets / revenue: The selected capital-expenditure measure does not represent the broader concept of productive-asset purchases.

Price and operations

Research history
Reproducible calculations from public filings, without inferring segment-level results.

Period end is the end of the operating period. Source-publication mode uses the publication date of the document selected, without asserting that it was the first disclosure. Expand the notes below the chart for definitions and sources.

Add metrics 4
Available metrics: 9

Financials and cash flow

Last value in range
CORZ Share priceTrading day
USD101520253013.10
Gross marginQuarterly observations
%2030405043
Operating marginQuarterly observations
%-300-200-1000-48
Net marginQuarterly observations
%-1k-5000500-704
(CFO − cash purchases of PP&E) / revenueQuarterly observations
%-400-300-200-10025.10.2326.01.0126.04.0126.07.0126.10.23-356

Time rangeCORZ Share price

2025-10-23 — 2026-10-23
Methodology and controls

Each panel has its own value axis; dates and the cursor are synchronized. Operating data appear only on their observed dates; other dates are left blank. US daily prices are checked against the verified 1997–2027 trading calendar. A missing expected trading day breaks the line; weekends and recorded exchange holidays do not. Operating data are positioned at the actual period end, which is not necessarily the date of public disclosure. Drag within the chart to zoom and move the range window below to pan. Quarterly values are not filled across other trading days.

Underlying data Operating metrics: 4
Observations in this chart, including unverified periods or dates · original values and source versions retained
Selected operating metrics; records with values and current chart gaps appear first. Unverified dates are excluded from charts.
Reporting period endGross margin% · Calculated from disclosuresOperating margin% · Calculated from disclosuresNet margin% · Calculated from disclosures(CFO − cash purchases of PP&E) / revenue% · Calculated from disclosures
2026-06-302026-06-3042.66%
Basis · Calculated from disclosures

Source version date: 2026-07-28

View calculation inputs · 4 items
Currency
USD
grossProfit
70,044,000
Revenue
164,201,000
Input source document
0
role
numerator
Original XBRL field
us-gaap:GrossProfit
Original unit
USD
Period start
2026-04-01
Period end
2026-06-30
value
70,044,000
Filing date
2026-07-28
form
10-Q
accn
0001839341-26-000014
Input sign
1
sourceIds
0
corz-sec-0001839341-26-000014
1
role
denominator
Original XBRL field
us-gaap:Revenues
Original unit
USD
Period start
2026-04-01
Period end
2026-06-30
value
164,201,000
Filing date
2026-07-28
form
10-Q
accn
0001839341-26-000014
Input sign
1
sourceIds
0
corz-sec-0001839341-26-000014
CORZ · 10-Q · Filing version 2026-07-28
-47.79%
Basis · Calculated from disclosures

Source version date: 2026-07-28

View calculation inputs · 4 items
Currency
USD
operatingIncome
-78,468,000
Revenue
164,201,000
Input source document
0
role
numerator
Original XBRL field
us-gaap:OperatingIncomeLoss
Original unit
USD
Period start
2026-04-01
Period end
2026-06-30
value
-78,468,000
Filing date
2026-07-28
form
10-Q
accn
0001839341-26-000014
Input sign
1
sourceIds
0
corz-sec-0001839341-26-000014
1
role
denominator
Original XBRL field
us-gaap:Revenues
Original unit
USD
Period start
2026-04-01
Period end
2026-06-30
value
164,201,000
Filing date
2026-07-28
form
10-Q
accn
0001839341-26-000014
Input sign
1
sourceIds
0
corz-sec-0001839341-26-000014
CORZ · 10-Q · Filing version 2026-07-28
-703.59%
Basis · Calculated from disclosures

Source version date: 2026-07-28

View calculation inputs · 4 items
Currency
USD
Net income
-1,155,310,000
Revenue
164,201,000
Input source document
0
role
numerator
Original XBRL field
us-gaap:NetIncomeLoss
Original unit
USD
Period start
2026-04-01
Period end
2026-06-30
value
-1,155,310,000
Filing date
2026-07-28
form
10-Q
accn
0001839341-26-000014
Input sign
1
sourceIds
0
corz-sec-0001839341-26-000014
1
role
denominator
Original XBRL field
us-gaap:Revenues
Original unit
USD
Period start
2026-04-01
Period end
2026-06-30
value
164,201,000
Filing date
2026-07-28
form
10-Q
accn
0001839341-26-000014
Input sign
1
sourceIds
0
corz-sec-0001839341-26-000014
CORZ · 10-Q · Filing version 2026-07-28
-355.63%
Basis · Calculated from disclosures

Source version date: 2026-07-28

View calculation inputs · 5 items
Currency
USD
Operating cash flow
-18,928,000
Cash capital expenditure
565,018,000
Revenue
164,201,000
Input source document
0
role
numerator
Original XBRL field
us-gaap:NetCashProvidedByUsedInOperatingActivities
Original unit
USD
Period start
2026-01-01
Period end
2026-06-30
value
230,949,000
Filing date
2026-07-28
form
10-Q
accn
0001839341-26-000014
Input sign
1
sourceIds
0
corz-sec-0001839341-26-000014
1
role
numerator
Original XBRL field
us-gaap:NetCashProvidedByUsedInOperatingActivities
Original unit
USD
Period start
2026-01-01
Period end
2026-03-31
value
249,877,000
Filing date
2026-05-06
form
10-Q
accn
0001628280-26-031396
Input sign
-1
sourceIds
0
corz-sec-0001628280-26-031396
2
role
numerator
Original XBRL field
us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Original unit
USD
Period start
2026-01-01
Period end
2026-06-30
value
954,244,000
Filing date
2026-07-28
form
10-Q
accn
0001839341-26-000014
Input sign
-1
sourceIds
0
corz-sec-0001839341-26-000014
3
role
numerator
Original XBRL field
us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Original unit
USD
Period start
2026-01-01
Period end
2026-03-31
value
389,226,000
Filing date
2026-05-06
form
10-Q
accn
0001628280-26-031396
Input sign
1
sourceIds
0
corz-sec-0001628280-26-031396
4
role
denominator
Original XBRL field
us-gaap:Revenues
Original unit
USD
Period start
2026-04-01
Period end
2026-06-30
value
164,201,000
Filing date
2026-07-28
form
10-Q
accn
0001839341-26-000014
Input sign
1
sourceIds
0
corz-sec-0001839341-26-000014
CORZ · 10-Q · Filing version 2026-07-28CORZ · 10-Q · Filing version 2026-05-06
2026-03-312026-03-3126.12%
Basis · Calculated from disclosures

Source version date: 2026-05-06

View calculation inputs · 4 items
Currency
USD
grossProfit
30,106,000
Revenue
115,244,000
Input source document
0
role
numerator
Original XBRL field
us-gaap:GrossProfit
Original unit
USD
Period start
2026-01-01
Period end
2026-03-31
value
30,106,000
Filing date
2026-05-06
form
10-Q
accn
0001628280-26-031396
Input sign
1
sourceIds
0
corz-sec-0001628280-26-031396
1
role
denominator
Original XBRL field
us-gaap:Revenues
Original unit
USD
Period start
2026-01-01
Period end
2026-03-31
value
115,244,000
Filing date
2026-05-06
form
10-Q
accn
0001628280-26-031396
Input sign
1
sourceIds
0
corz-sec-0001628280-26-031396
CORZ · 10-Q · Filing version 2026-05-06
-269.36%
Basis · Calculated from disclosures

Source version date: 2026-05-06

View calculation inputs · 4 items
Currency
USD
operatingIncome
-310,422,000
Revenue
115,244,000
Input source document
0
role
numerator
Original XBRL field
us-gaap:OperatingIncomeLoss
Original unit
USD
Period start
2026-01-01
Period end
2026-03-31
value
-310,422,000
Filing date
2026-05-06
form
10-Q
accn
0001628280-26-031396
Input sign
1
sourceIds
0
corz-sec-0001628280-26-031396
1
role
denominator
Original XBRL field
us-gaap:Revenues
Original unit
USD
Period start
2026-01-01
Period end
2026-03-31
value
115,244,000
Filing date
2026-05-06
form
10-Q
accn
0001628280-26-031396
Input sign
1
sourceIds
0
corz-sec-0001628280-26-031396
CORZ · 10-Q · Filing version 2026-05-06
-301.26%
Basis · Calculated from disclosures

Source version date: 2026-05-06

View calculation inputs · 4 items
Currency
USD
Net income
-347,188,000
Revenue
115,244,000
Input source document
0
role
numerator
Original XBRL field
us-gaap:NetIncomeLoss
Original unit
USD
Period start
2026-01-01
Period end
2026-03-31
value
-347,188,000
Filing date
2026-05-06
form
10-Q
accn
0001628280-26-031396
Input sign
1
sourceIds
0
corz-sec-0001628280-26-031396
1
role
denominator
Original XBRL field
us-gaap:Revenues
Original unit
USD
Period start
2026-01-01
Period end
2026-03-31
value
115,244,000
Filing date
2026-05-06
form
10-Q
accn
0001628280-26-031396
Input sign
1
sourceIds
0
corz-sec-0001628280-26-031396
CORZ · 10-Q · Filing version 2026-05-06
-120.92%
Basis · Calculated from disclosures

Source version date: 2026-05-06

View calculation inputs · 5 items
Currency
USD
Operating cash flow
249,877,000
Cash capital expenditure
389,226,000
Revenue
115,244,000
Input source document
0
role
numerator
Original XBRL field
us-gaap:NetCashProvidedByUsedInOperatingActivities
Original unit
USD
Period start
2026-01-01
Period end
2026-03-31
value
249,877,000
Filing date
2026-05-06
form
10-Q
accn
0001628280-26-031396
Input sign
1
sourceIds
0
corz-sec-0001628280-26-031396
1
role
numerator
Original XBRL field
us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Original unit
USD
Period start
2026-01-01
Period end
2026-03-31
value
389,226,000
Filing date
2026-05-06
form
10-Q
accn
0001628280-26-031396
Input sign
-1
sourceIds
0
corz-sec-0001628280-26-031396
2
role
denominator
Original XBRL field
us-gaap:Revenues
Original unit
USD
Period start
2026-01-01
Period end
2026-03-31
value
115,244,000
Filing date
2026-05-06
form
10-Q
accn
0001628280-26-031396
Input sign
1
sourceIds
0
corz-sec-0001628280-26-031396
CORZ · 10-Q · Filing version 2026-05-06
2025-12-312025-12-3126.02%
Basis · Calculated from disclosures

Source version date: 2026-03-02

View calculation inputs · 4 items
Currency
USD
grossProfit
20,755,000
Revenue
79,763,000
Input source document
0
role
numerator
Original XBRL field
us-gaap:GrossProfit
Original unit
USD
Period start
2025-01-01
Period end
2025-12-31
value
37,898,000
Filing date
2026-03-02
form
10-K
accn
0001628280-26-013305
Input sign
1
sourceIds
0
corz-sec-0001628280-26-013305
1
role
numerator
Original XBRL field
us-gaap:GrossProfit
Original unit
USD
Period start
2025-01-01
Period end
2025-09-30
value
17,143,000
Filing date
2026-03-02
form
10-Q/A
accn
0001628280-26-013301
Input sign
-1
sourceIds
0
corz-sec-0001628280-26-013301
2
role
denominator
Original XBRL field
us-gaap:Revenues
Original unit
USD
Period start
2025-01-01
Period end
2025-12-31
value
319,019,000
Filing date
2026-03-02
form
10-K
accn
0001628280-26-013305
Input sign
1
sourceIds
0
corz-sec-0001628280-26-013305
3
role
denominator
Original XBRL field
us-gaap:Revenues
Original unit
USD
Period start
2025-01-01
Period end
2025-09-30
value
239,256,000
Filing date
2026-03-02
form
10-Q/A
accn
0001628280-26-013301
Input sign
-1
sourceIds
0
corz-sec-0001628280-26-013301
CORZ · 10-K · Filing version 2026-03-02CORZ · 10-Q/A · Filing version 2026-03-02
-147.28%
Basis · Calculated from disclosures

Source version date: 2026-03-02

View calculation inputs · 4 items
Currency
USD
operatingIncome
-117,475,000
Revenue
79,763,000
Input source document
0
role
numerator
Original XBRL field
us-gaap:OperatingIncomeLoss
Original unit
USD
Period start
2025-01-01
Period end
2025-12-31
value
-245,589,000
Filing date
2026-03-02
form
10-K
accn
0001628280-26-013305
Input sign
1
sourceIds
0
corz-sec-0001628280-26-013305
1
role
numerator
Original XBRL field
us-gaap:OperatingIncomeLoss
Original unit
USD
Period start
2025-01-01
Period end
2025-09-30
value
-128,114,000
Filing date
2026-03-02
form
10-Q/A
accn
0001628280-26-013301
Input sign
-1
sourceIds
0
corz-sec-0001628280-26-013301
2
role
denominator
Original XBRL field
us-gaap:Revenues
Original unit
USD
Period start
2025-01-01
Period end
2025-12-31
value
319,019,000
Filing date
2026-03-02
form
10-K
accn
0001628280-26-013305
Input sign
1
sourceIds
0
corz-sec-0001628280-26-013305
3
role
denominator
Original XBRL field
us-gaap:Revenues
Original unit
USD
Period start
2025-01-01
Period end
2025-09-30
value
239,256,000
Filing date
2026-03-02
form
10-Q/A
accn
0001628280-26-013301
Input sign
-1
sourceIds
0
corz-sec-0001628280-26-013301
CORZ · 10-K · Filing version 2026-03-02CORZ · 10-Q/A · Filing version 2026-03-02
270.75%
Basis · Calculated from disclosures

Source version date: 2026-03-02

View calculation inputs · 4 items
Currency
USD
Net income
215,959,000
Revenue
79,763,000
Input source document
0
role
numerator
Original XBRL field
us-gaap:NetIncomeLoss
Original unit
USD
Period start
2025-01-01
Period end
2025-12-31
value
-288,616,000
Filing date
2026-03-02
form
10-K
accn
0001628280-26-013305
Input sign
1
sourceIds
0
corz-sec-0001628280-26-013305
1
role
numerator
Original XBRL field
us-gaap:NetIncomeLoss
Original unit
USD
Period start
2025-01-01
Period end
2025-09-30
value
-504,575,000
Filing date
2026-03-02
form
10-Q/A
accn
0001628280-26-013301
Input sign
-1
sourceIds
0
corz-sec-0001628280-26-013301
2
role
denominator
Original XBRL field
us-gaap:Revenues
Original unit
USD
Period start
2025-01-01
Period end
2025-12-31
value
319,019,000
Filing date
2026-03-02
form
10-K
accn
0001628280-26-013305
Input sign
1
sourceIds
0
corz-sec-0001628280-26-013305
3
role
denominator
Original XBRL field
us-gaap:Revenues
Original unit
USD
Period start
2025-01-01
Period end
2025-09-30
value
239,256,000
Filing date
2026-03-02
form
10-Q/A
accn
0001628280-26-013301
Input sign
-1
sourceIds
0
corz-sec-0001628280-26-013301
CORZ · 10-K · Filing version 2026-03-02CORZ · 10-Q/A · Filing version 2026-03-02
-152.62%
Basis · Calculated from disclosures

Source version date: 2026-03-02

View calculation inputs · 5 items
Currency
USD
Operating cash flow
157,510,000
Cash capital expenditure
279,248,000
Revenue
79,763,000
Input source document
0
role
numerator
Original XBRL field
us-gaap:NetCashProvidedByUsedInOperatingActivities
Original unit
USD
Period start
2025-01-01
Period end
2025-12-31
value
278,250,000
Filing date
2026-03-02
form
10-K
accn
0001628280-26-013305
Input sign
1
sourceIds
0
corz-sec-0001628280-26-013305
1
role
numerator
Original XBRL field
us-gaap:NetCashProvidedByUsedInOperatingActivities
Original unit
USD
Period start
2025-01-01
Period end
2025-09-30
value
120,740,000
Filing date
2026-03-02
form
10-Q/A
accn
0001628280-26-013301
Input sign
-1
sourceIds
0
corz-sec-0001628280-26-013301
2
role
numerator
Original XBRL field
us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Original unit
USD
Period start
2025-01-01
Period end
2025-12-31
value
729,000,000
Filing date
2026-03-02
form
10-K
accn
0001628280-26-013305
Input sign
-1
sourceIds
0
corz-sec-0001628280-26-013305
3
role
numerator
Original XBRL field
us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Original unit
USD
Period start
2025-01-01
Period end
2025-09-30
value
449,752,000
Filing date
2026-03-02
form
10-Q/A
accn
0001628280-26-013301
Input sign
1
sourceIds
0
corz-sec-0001628280-26-013301
4
role
denominator
Original XBRL field
us-gaap:Revenues
Original unit
USD
Period start
2025-01-01
Period end
2025-12-31
value
319,019,000
Filing date
2026-03-02
form
10-K
accn
0001628280-26-013305
Input sign
1
sourceIds
0
corz-sec-0001628280-26-013305
5
role
denominator
Original XBRL field
us-gaap:Revenues
Original unit
USD
Period start
2025-01-01
Period end
2025-09-30
value
239,256,000
Filing date
2026-03-02
form
10-Q/A
accn
0001628280-26-013301
Input sign
-1
sourceIds
0
corz-sec-0001628280-26-013301
CORZ · 10-K · Filing version 2026-03-02CORZ · 10-Q/A · Filing version 2026-03-02
Calculations and sources 4 items
Gross margin% · Calculated from disclosures
Calculation basis

Gross profit / revenue × 100

Reading guide

Company-wide reported gross margin is not the margin of any individual product, segment or order. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.

Data classification

Calculated from disclosures · %

Operating margin% · Calculated from disclosures
Calculation basis

Operating income / revenue × 100

Reading guide

Uses reported operating income, not adjusted earnings. Differences in expense classification can still limit comparisons across companies. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.

Data classification

Calculated from disclosures · %

Net margin% · Calculated from disclosures
Calculation basis

Selected net-income concept / revenue × 100

Reading guide

May reflect differences in non-controlling interests, taxes and one-time gains or losses. The specific net-income concept is retained for each observation. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.

Data classification

Calculated from disclosures · %

(CFO − cash purchases of PP&E) / revenue% · Calculated from disclosures
Calculation basis

(Operating cash flow − cash purchases of PP&E) / revenue × 100

Reading guide

A free-cash-flow proxy deducting only identified PP&E purchases. It does not deduct acquisitions, capital prepayments, intangible assets or lease principal, and does not establish cash distributable to common shareholders. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.

Data classification

Calculated from disclosures · %

Business and research scope

How the business turns into revenue and cash, and what the available evidence can establish.

Company filings ↗

Core Scientific, Inc./tx. The quote provider classifies its industry as Finance: Consumer Services. Structured segment, customer-mix and contract information is not yet available. Company information and original financial documents are provided below; business revenue is not inferred from supply-chain classification.

Company profile and filings
Legal name
Core Scientific, Inc./tx
Exchange / quote currency
NASDAQ / USD
Reporting currency
USD
Source industry classification
Finance: Consumer Services
Financial period end / Source version used
2026-06-30 / 2026-07-28
Value-chain roles (not revenue shares)
Data-center real estate and compute hosting
Check SEC filings index ↗

Related companies in the value chain

Shared value-chain roles do not establish direct peer status or valuation comparability.
MARKET DATA

Quote details

Candlesticks, volume and cross-company prices

14.27 +5.59%
2026-07-23 — 2026-10-23Price change over the selected period -45.33%
Provider split-adjusted prices excluding dividends, USD. Recorded trading days are equally spaced from 2026-07-23 to 2026-10-23 (66 trading days). Volume is shown separately in shares.USD10.015.020.025.013.10Volume · shares2026-07-23 Volume 7,292,900 shares2026-07-24 Volume 8,236,600 shares2026-07-27 Volume 9,841,900 shares2026-07-28 Volume 27,671,000 shares2026-07-29 Volume 35,538,000 shares2026-07-30 Volume 22,588,200 shares2026-07-31 Volume 11,980,200 shares2026-08-03 Volume 23,740,800 shares2026-08-04 Volume 14,877,800 shares2026-08-05 Volume 11,555,700 shares2026-08-06 Volume 7,651,800 shares2026-08-07 Volume 8,659,000 shares2026-08-10 Volume 19,276,000 shares2026-08-11 Volume 8,013,000 shares2026-08-12 Volume 12,368,300 shares2026-08-13 Volume 10,867,800 shares2026-08-14 Volume 10,197,500 shares2026-08-17 Volume 11,367,600 shares2026-08-18 Volume 13,780,900 shares2026-08-19 Volume 9,751,300 shares2026-08-20 Volume 11,534,500 shares2026-08-21 Volume 12,908,200 shares2026-08-24 Volume 10,408,900 shares2026-08-25 Volume 8,649,700 shares2026-08-26 Volume 6,978,600 shares2026-08-27 Volume 15,052,800 shares2026-08-28 Volume 12,016,300 shares2026-08-31 Volume 10,815,100 shares2026-09-01 Volume 11,733,600 shares2026-09-02 Volume 12,976,700 shares2026-09-03 Volume 13,689,600 shares2026-09-04 Volume 8,485,900 shares2026-09-08 Volume 13,384,200 shares2026-09-09 Volume 10,062,600 shares2026-09-10 Volume 9,096,600 shares2026-09-11 Volume 8,982,100 shares2026-09-14 Volume 10,017,600 shares2026-09-15 Volume 11,334,300 shares2026-09-16 Volume 12,349,300 shares2026-09-17 Volume 16,107,000 shares2026-09-18 Volume 13,996,500 shares2026-09-21 Volume 11,364,800 shares2026-09-22 Volume 10,045,900 shares2026-09-23 Volume 9,101,400 shares2026-09-24 Volume 12,999,300 shares2026-09-25 Volume 8,818,600 shares2026-09-28 Volume 9,160,500 shares2026-09-29 Volume 13,685,600 shares2026-09-30 Volume 9,702,300 shares2026-10-01 Volume 15,543,700 shares2026-10-02 Volume 10,196,700 shares2026-10-05 Volume 14,725,200 shares2026-10-06 Volume 9,374,200 shares2026-10-07 Volume 9,347,700 shares2026-10-08 Volume 15,703,800 shares2026-10-09 Volume 6,976,500 shares2026-10-12 Volume 6,247,300 shares2026-10-13 Volume 16,377,300 shares2026-10-14 Volume 28,326,200 shares2026-10-15 Volume 33,762,800 shares2026-10-16 Volume 22,362,200 shares2026-10-19 Volume 16,826,400 shares2026-10-20 Volume 16,945,500 shares2026-10-21 Volume 11,980,000 shares2026-10-22 Volume 12,580,200 shares2026-10-23 Volume 12,733,300 shares35.5M007-2308-1409-0910-0110-23
Daily · Provider split-adjusted prices, excluding dividends · USD · Valid closes: 691 / trading dates: 691Market data source
MARKET & FUNDAMENTALS

Quote and valuation methodology

Data timestamps

Trading overview

Previous close
13.51
Session open
13.75
Session range
13.46 – 14.32
Session volume
12.07 M
20 Average daily volume
14.63 M
Historical range
2.61 – 30.46

Valuation and cash

Market cap · USD
4.75 B
Price / sales · TTM
10.79
Free cash flow yield
-20.15%

Financial denominator

Revenue · TTM
440.31 M USD
Period end
2026-06-30
Source version
2026-07-28

Quote 2026-10-27Market cap retrieved 2026-10-28Financial period end 2026-06-30

Mining and computing operations are not banking businesses. Revenue multiples do not measure the net value of digital-asset holdings, and CFO minus PP&E does not establish cash distributable to common shareholders.

Research archiveNo standalone articles or full reports for this company have been included yet

Public financial and operating analysis is available. Standalone research has not yet been published; exploreOperating data、Financial comparison and SourceSource document。

Financial comparison

Select two specific periods to compare changes in scale, earnings and cash.

Quarter · As of 2026-06-30Source version used 2026-07-28 · Original currency USD
USD · Quarter
Current period 2026-04-01 — 2026-06-30Comparison period 2026-01-01 — 2026-03-31
Financial comparison of two defined periods; expand values for source records
Line itemCurrent periodComparison periodAmount changeGrowth
RevenueRecognized revenue; growth is calculated only when the comparison-period base is positive
164.20 M

Raw value 164,201,000.00 USD

2026-04-01 — 2026-06-30 · USD · Reported data

115.24 M

Raw value 115,244,000.00 USD

2026-01-01 — 2026-03-31 · USD · Reported data

+48.96 M+42.48%
Gross profitGross margin 42.66% · Change +16.53 percentage points
70.04 M

Raw value 70,044,000.00 USD

2026-04-01 — 2026-06-30 · USD · Reported data

30.11 M

Raw value 30,106,000.00 USD

2026-01-01 — 2026-03-31 · USD · Reported data

+39.94 M+132.66%
Operating incomeOperating margin -47.79% · Change +221.57 percentage points
-78.47 M

Raw value -78,468,000.00 USD

2026-04-01 — 2026-06-30 · USD · Reported data

-310.42 M

Raw value -310,422,000.00 USD

2026-01-01 — 2026-03-31 · USD · Reported data

+231.95 M—
Net incomeNet margin -703.59% · Change -402.33 percentage points
-1.16 B

Raw value -1,155,310,000.00 USD

2026-04-01 — 2026-06-30 · USD · Reported data

-347.19 M

Raw value -347,188,000.00 USD

2026-01-01 — 2026-03-31 · USD · Reported data

-808.12 M—
Operating cash flowOperating cash flow / revenue -11.53% · Change -228.35 percentage points
-18.93 MDerived by subtraction

Raw value -18,928,000.00 USD

2026-04-01 — 2026-06-30 · USD · Reconstructed from cumulative disclosures

Quarter reconstructed: current cumulative value − previous cumulative value

  • Add: 2026-01-01 — 2026-06-30 · 230.95 M USD · Source version 2026-07-28
  • Subtract: 2026-01-01 — 2026-03-31 · 249.88 M USD · Source version 2026-05-06
249.88 M

Raw value 249,877,000.00 USD

2026-01-01 — 2026-03-31 · USD · Reported data

-268.81 M-107.57%
Capital expenditureCapital expenditure / revenue 344.10% · Change +6.36 percentage points
565.02 MDerived by subtraction

Raw value 565,018,000.00 USD

2026-04-01 — 2026-06-30 · USD · Reconstructed from cumulative disclosures

Quarter reconstructed: current cumulative value − previous cumulative value

  • Add: 2026-01-01 — 2026-06-30 · 954.24 M USD · Source version 2026-07-28
  • Subtract: 2026-01-01 — 2026-03-31 · 389.23 M USD · Source version 2026-05-06
389.23 M

Raw value 389,226,000.00 USD

2026-01-01 — 2026-03-31 · USD · Reported data

+175.79 M+45.16%

The change is the current value minus the comparison value; it is not automatically classified as year-over-year or quarter-over-quarter. Select a value to inspect reporting dates, filing versions and reconstruction inputs.

Historical trends and full financials
Comparable-period financial trends
Last value in range
USD million-1.5k-1k-50005001k2021.032022.012023.012024.012025.012026.06164-78-1.16k

Time rangeRevenue

2021-03-31 — 2026-06-30
Methodology and controls

Series with the same unit and frequency share a value axis. Each column compares observations with matching period boundaries and units. Records that fail those checks remain blank. Drag within the chart to zoom and move the range window below to pan. Quarterly values are not filled across other trading days.

Scroll to see all periods; select a value to open its source →

Quarterly financials, USD. Records without verified periods or units are excluded from comparison columns.
Reporting period end · USD2021-03-312021-06-302021-09-302021-12-312022-03-312022-06-302022-09-302022-12-312023-03-312023-06-302023-09-302023-12-312024-03-312024-06-302024-09-302024-12-312025-03-312025-06-302025-09-302025-12-312026-03-312026-06-30
Revenue
54.25 M

Raw value 54,246,000.00 USD

2021-01-01 — 2021-03-31 · USD · Reported data

75.30 M

Raw value 75,303,000.00 USD

2021-04-01 — 2021-06-30 · USD · Reported data

113.14 M

Raw value 113,139,000.00 USD

2021-07-01 — 2021-09-30 · USD · Reported data

301.80 MDerived by subtraction

Raw value 301,795,000.00 USD

2021-10-01 — 2021-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2021-01-01 — 2021-12-31 · 544.48 M USD · Source version 2024-03-13
  • Subtract: 2021-01-01 — 2021-09-30 · 242.69 M USD · Source version 2022-11-22
192.52 M

Raw value 192,519,000.00 USD

2022-01-01 — 2022-03-31 · USD · Reported data

163.97 M

Raw value 163,972,000.00 USD

2022-04-01 — 2022-06-30 · USD · Reported data

162.57 M

Raw value 162,572,000.00 USD

2022-07-01 — 2022-09-30 · USD · Reported data

121.25 MDerived by subtraction

Raw value 121,250,000.00 USD

2022-10-01 — 2022-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2022-01-01 — 2022-12-31 · 640.31 M USD · Source version 2026-03-02
  • Subtract: 2022-01-01 — 2022-09-30 · 519.06 M USD · Source version 2023-11-06
120.66 M

Raw value 120,655,000.00 USD

2023-01-01 — 2023-03-31 · USD · Reported data

126.91 M

Raw value 126,912,000.00 USD

2023-04-01 — 2023-06-30 · USD · Reported data

112.90 M

Raw value 112,904,000.00 USD

2023-07-01 — 2023-09-30 · USD · Reported data

141.93 MDerived by subtraction

Raw value 141,929,000.00 USD

2023-10-01 — 2023-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2023-01-01 — 2023-12-31 · 502.40 M USD · Source version 2026-03-02
  • Subtract: 2023-01-01 — 2023-09-30 · 360.47 M USD · Source version 2024-11-06
179.29 M

Raw value 179,291,000.00 USD

2024-01-01 — 2024-03-31 · USD · Reported data

141.10 M

Raw value 141,102,000.00 USD

2024-04-01 — 2024-06-30 · USD · Reported data

95.35 M

Raw value 95,354,000.00 USD

2024-07-01 — 2024-09-30 · USD · Reported data

94.93 MDerived by subtraction

Raw value 94,925,000.00 USD

2024-10-01 — 2024-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2024-01-01 — 2024-12-31 · 510.67 M USD · Source version 2026-03-02
  • Subtract: 2024-01-01 — 2024-09-30 · 415.75 M USD · Source version 2026-03-02
79.53 M

Raw value 79,525,000.00 USD

2025-01-01 — 2025-03-31 · USD · Reported data

78.63 M

Raw value 78,628,000.00 USD

2025-04-01 — 2025-06-30 · USD · Reported data

81.10 M

Raw value 81,103,000.00 USD

2025-07-01 — 2025-09-30 · USD · Reported data

79.76 MDerived by subtraction

Raw value 79,763,000.00 USD

2025-10-01 — 2025-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2025-01-01 — 2025-12-31 · 319.02 M USD · Source version 2026-03-02
  • Subtract: 2025-01-01 — 2025-09-30 · 239.26 M USD · Source version 2026-03-02
115.24 M

Raw value 115,244,000.00 USD

2026-01-01 — 2026-03-31 · USD · Reported data

164.20 M

Raw value 164,201,000.00 USD

2026-04-01 — 2026-06-30 · USD · Reported data

Gross profit
14.53 M

Raw value 14,533,000.00 USD

2021-01-01 — 2021-03-31 · USD · Reported data

24.54 M

Raw value 24,538,000.00 USD

2021-04-01 — 2021-06-30 · USD · Reported data

58.42 M

Raw value 58,424,000.00 USD

2021-07-01 — 2021-09-30 · USD · Reported data

141.37 MDerived by subtraction

Raw value 141,367,000.00 USD

2021-10-01 — 2021-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2021-01-01 — 2021-12-31 · 238.86 M USD · Source version 2024-03-13
  • Subtract: 2021-01-01 — 2021-09-30 · 97.50 M USD · Source version 2022-11-22
70.00 M

Raw value 70,003,000.00 USD

2022-01-01 — 2022-03-31 · USD · Reported data

12.72 M

Raw value 12,717,000.00 USD

2022-04-01 — 2022-06-30 · USD · Reported data

-27.08 M

Raw value -27,076,000.00 USD

2022-07-01 — 2022-09-30 · USD · Reported data

-47.24 MDerived by subtraction

Raw value -47,244,000.00 USD

2022-10-01 — 2022-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2022-01-01 — 2022-12-31 · 8.40 M USD · Source version 2026-03-02
  • Subtract: 2022-01-01 — 2022-09-30 · 55.64 M USD · Source version 2023-11-06
31.78 M

Raw value 31,781,000.00 USD

2023-01-01 — 2023-03-31 · USD · Reported data

36.96 M

Raw value 36,959,000.00 USD

2023-04-01 — 2023-06-30 · USD · Reported data

15.42 M

Raw value 15,419,000.00 USD

2023-07-01 — 2023-09-30 · USD · Reported data

39.30 MDerived by subtraction

Raw value 39,300,000.00 USD

2023-10-01 — 2023-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2023-01-01 — 2023-12-31 · 123.46 M USD · Source version 2026-03-02
  • Subtract: 2023-01-01 — 2023-09-30 · 84.16 M USD · Source version 2024-11-06
77.65 M

Raw value 77,646,000.00 USD

2024-01-01 — 2024-03-31 · USD · Reported data

38.82 M

Raw value 38,817,000.00 USD

2024-04-01 — 2024-06-30 · USD · Reported data

-0.16 M

Raw value -156,000.00 USD

2024-07-01 — 2024-09-30 · USD · Reported data

4.76 MDerived by subtraction

Raw value 4,763,000.00 USD

2024-10-01 — 2024-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2024-01-01 — 2024-12-31 · 121.07 M USD · Source version 2026-03-02
  • Subtract: 2024-01-01 — 2024-09-30 · 116.31 M USD · Source version 2026-03-02
8.21 M

Raw value 8,213,000.00 USD

2025-01-01 — 2025-03-31 · USD · Reported data

5.03 M

Raw value 5,025,000.00 USD

2025-04-01 — 2025-06-30 · USD · Reported data

3.91 M

Raw value 3,905,000.00 USD

2025-07-01 — 2025-09-30 · USD · Reported data

20.76 MDerived by subtraction

Raw value 20,755,000.00 USD

2025-10-01 — 2025-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2025-01-01 — 2025-12-31 · 37.90 M USD · Source version 2026-03-02
  • Subtract: 2025-01-01 — 2025-09-30 · 17.14 M USD · Source version 2026-03-02
30.11 M

Raw value 30,106,000.00 USD

2026-01-01 — 2026-03-31 · USD · Reported data

70.04 M

Raw value 70,044,000.00 USD

2026-04-01 — 2026-06-30 · USD · Reported data

Operating income
9.03 M

Raw value 9,026,000.00 USD

2021-01-01 — 2021-03-31 · USD · Reported data

15.53 M

Raw value 15,526,000.00 USD

2021-04-01 — 2021-06-30 · USD · Reported data

4.78 M

Raw value 4,784,000.00 USD

2021-07-01 — 2021-09-30 · USD · Reported data

102.16 MDerived by subtraction

Raw value 102,158,000.00 USD

2021-10-01 — 2021-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2021-01-01 — 2021-12-31 · 131.49 M USD · Source version 2024-03-13
  • Subtract: 2021-01-01 — 2021-09-30 · 29.34 M USD · Source version 2022-11-22
-26.72 M

Raw value -26,717,000.00 USD

2022-01-01 — 2022-03-31 · USD · Reported data

-1.05 B

Raw value -1,045,383,000.00 USD

2022-04-01 — 2022-06-30 · USD · Reported data

-401.37 M

Raw value -401,374,000.00 USD

2022-07-01 — 2022-09-30 · USD · Reported data

-636.08 MDerived by subtraction

Raw value -636,079,000.00 USD

2022-10-01 — 2022-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2022-01-01 — 2022-12-31 · -2.11 B USD · Source version 2026-03-02
  • Subtract: 2022-01-01 — 2022-09-30 · -1.47 B USD · Source version 2023-11-06
7.60 M

Raw value 7,602,000.00 USD

2023-01-01 — 2023-03-31 · USD · Reported data

9.47 M

Raw value 9,469,000.00 USD

2023-04-01 — 2023-06-30 · USD · Reported data

-12.04 M

Raw value -12,044,000.00 USD

2023-07-01 — 2023-09-30 · USD · Reported data

3.93 MDerived by subtraction

Raw value 3,934,000.00 USD

2023-10-01 — 2023-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2023-01-01 — 2023-12-31 · 8.96 M USD · Source version 2026-03-02
  • Subtract: 2023-01-01 — 2023-09-30 · 5.03 M USD · Source version 2024-11-06
55.23 M

Raw value 55,227,000.00 USD

2024-01-01 — 2024-03-31 · USD · Reported data

-90.68 M

Raw value -90,682,000.00 USD

2024-04-01 — 2024-06-30 · USD · Reported data

-41.22 M

Raw value -41,219,000.00 USD

2024-07-01 — 2024-09-30 · USD · Reported data

-65.39 M

Raw value -65,391,000.00 USD

2024-10-01 — 2024-12-31 · USD · Reported data

-47.04 M

Raw value -47,038,000.00 USD

2025-01-01 — 2025-03-31 · USD · Reported data

-26.28 M

Raw value -26,284,000.00 USD

2025-04-01 — 2025-06-30 · USD · Reported data

-54.79 M

Raw value -54,792,000.00 USD

2025-07-01 — 2025-09-30 · USD · Reported data

-117.48 MDerived by subtraction

Raw value -117,475,000.00 USD

2025-10-01 — 2025-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2025-01-01 — 2025-12-31 · -245.59 M USD · Source version 2026-03-02
  • Subtract: 2025-01-01 — 2025-09-30 · -128.11 M USD · Source version 2026-03-02
-310.42 M

Raw value -310,422,000.00 USD

2026-01-01 — 2026-03-31 · USD · Reported data

-78.47 M

Raw value -78,468,000.00 USD

2026-04-01 — 2026-06-30 · USD · Reported data

Net income
6.85 M

Raw value 6,849,000.00 USD

2021-01-01 — 2021-03-31 · USD · Reported data

-3.41 M

Raw value -3,414,000.00 USD

2021-04-01 — 2021-06-30 · USD · Reported data

-16.63 M

Raw value -16,629,000.00 USD

2021-07-01 — 2021-09-30 · USD · Reported data

60.51 MDerived by subtraction

Raw value 60,506,000.00 USD

2021-10-01 — 2021-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2021-01-01 — 2021-12-31 · 47.31 M USD · Source version 2024-03-13
  • Subtract: 2021-01-01 — 2021-09-30 · -13.19 M USD · Source version 2022-11-22
-466.20 M

Raw value -466,204,000.00 USD

2022-01-01 — 2022-03-31 · USD · Reported data

-810.48 M

Raw value -810,475,000.00 USD

2022-04-01 — 2022-06-30 · USD · Reported data

-434.79 M

Raw value -434,792,000.00 USD

2022-07-01 — 2022-09-30 · USD · Reported data

-434.85 MDerived by subtraction

Raw value -434,847,000.00 USD

2022-10-01 — 2022-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2022-01-01 — 2022-12-31 · -2.15 B USD · Source version 2026-03-02
  • Subtract: 2022-01-01 — 2022-09-30 · -1.71 B USD · Source version 2023-11-06
-0.39 M

Raw value -388,000.00 USD

2023-01-01 — 2023-03-31 · USD · Reported data

-9.26 M

Raw value -9,260,000.00 USD

2023-04-01 — 2023-06-30 · USD · Reported data

-41.15 M

Raw value -41,146,000.00 USD

2023-07-01 — 2023-09-30 · USD · Reported data

-195.69 MDerived by subtraction

Raw value -195,693,000.00 USD

2023-10-01 — 2023-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2023-01-01 — 2023-12-31 · -246.49 M USD · Source version 2026-03-02
  • Subtract: 2023-01-01 — 2023-09-30 · -50.79 M USD · Source version 2024-11-06
210.69 M

Raw value 210,691,000.00 USD

2024-01-01 — 2024-03-31 · USD · Reported data

-902.16 M

Raw value -902,157,000.00 USD

2024-04-01 — 2024-06-30 · USD · Reported data

-455.26 M

Raw value -455,259,000.00 USD

2024-07-01 — 2024-09-30 · USD · Reported data

-291.15 M

Raw value -291,149,000.00 USD

2024-10-01 — 2024-12-31 · USD · Reported data

576.25 M

Raw value 576,251,000.00 USD

2025-01-01 — 2025-03-31 · USD · Reported data

-936.80 M

Raw value -936,799,000.00 USD

2025-04-01 — 2025-06-30 · USD · Reported data

-144.03 M

Raw value -144,027,000.00 USD

2025-07-01 — 2025-09-30 · USD · Reported data

215.96 MDerived by subtraction

Raw value 215,959,000.00 USD

2025-10-01 — 2025-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2025-01-01 — 2025-12-31 · -288.62 M USD · Source version 2026-03-02
  • Subtract: 2025-01-01 — 2025-09-30 · -504.58 M USD · Source version 2026-03-02
-347.19 M

Raw value -347,188,000.00 USD

2026-01-01 — 2026-03-31 · USD · Reported data

-1.16 B

Raw value -1,155,310,000.00 USD

2026-04-01 — 2026-06-30 · USD · Reported data

Operating cash flow
15.41 M

Raw value 15,412,000.00 USD

2021-01-01 — 2021-03-31 · USD · Reported data

-136.74 MDerived by subtraction

Raw value -136,743,000.00 USD

2021-04-01 — 2021-06-30 · USD · Reconstructed from cumulative disclosures

Quarter reconstructed: current cumulative value − previous cumulative value

  • Add: 2021-01-01 — 2021-06-30 · -121.33 M USD · Source version 2022-08-22
  • Subtract: 2021-01-01 — 2021-03-31 · 15.41 M USD · Source version 2022-05-13
-45.14 MDerived by subtraction

Raw value -45,143,000.00 USD

2021-07-01 — 2021-09-30 · USD · Reconstructed from cumulative disclosures

Quarter reconstructed: current cumulative value − previous cumulative value

  • Add: 2021-01-01 — 2021-09-30 · -166.47 M USD · Source version 2022-11-22
  • Subtract: 2021-01-01 — 2021-06-30 · -121.33 M USD · Source version 2022-08-22
109.74 MDerived by subtraction

Raw value 109,739,000.00 USD

2021-10-01 — 2021-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2021-01-01 — 2021-12-31 · -56.74 M USD · Source version 2024-03-13
  • Subtract: 2021-01-01 — 2021-09-30 · -166.47 M USD · Source version 2022-11-22
-3.62 M

Raw value -3,615,000.00 USD

2022-01-01 — 2022-03-31 · USD · Reported data

144.89 MDerived by subtraction

Raw value 144,888,000.00 USD

2022-04-01 — 2022-06-30 · USD · Reconstructed from cumulative disclosures

Quarter reconstructed: current cumulative value − previous cumulative value

  • Add: 2022-01-01 — 2022-06-30 · 141.27 M USD · Source version 2023-08-04
  • Subtract: 2022-01-01 — 2022-03-31 · -3.62 M USD · Source version 2023-05-15
-52.10 M

Raw value -52,100,000.00 USD

2022-07-01 — 2022-09-30 · USD · Reported data

115.99 MDerived by subtraction

Raw value 115,986,000.00 USD

2022-10-01 — 2022-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2022-01-01 — 2022-12-31 · 205.19 M USD · Source version 2026-03-02
  • Subtract: 2022-01-01 — 2022-09-30 · 89.20 M USD · Source version 2023-11-06
19.94 M

Raw value 19,942,000.00 USD

2023-01-01 — 2023-03-31 · USD · Reported data

18.04 MDerived by subtraction

Raw value 18,035,000.00 USD

2023-04-01 — 2023-06-30 · USD · Reconstructed from cumulative disclosures

Quarter reconstructed: current cumulative value − previous cumulative value

  • Add: 2023-01-01 — 2023-06-30 · 37.98 M USD · Source version 2024-08-07
  • Subtract: 2023-01-01 — 2023-03-31 · 19.94 M USD · Source version 2024-05-09
5.43 MDerived by subtraction

Raw value 5,434,000.00 USD

2023-07-01 — 2023-09-30 · USD · Reconstructed from cumulative disclosures

Quarter reconstructed: current cumulative value − previous cumulative value

  • Add: 2023-01-01 — 2023-09-30 · 43.41 M USD · Source version 2024-11-06
  • Subtract: 2023-01-01 — 2023-06-30 · 37.98 M USD · Source version 2024-08-07
21.70 MDerived by subtraction

Raw value 21,703,000.00 USD

2023-10-01 — 2023-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2023-01-01 — 2023-12-31 · 65.11 M USD · Source version 2026-03-02
  • Subtract: 2023-01-01 — 2023-09-30 · 43.41 M USD · Source version 2024-11-06
22.17 M

Raw value 22,174,000.00 USD

2024-01-01 — 2024-03-31 · USD · Reported data

1.20 MDerived by subtraction

Raw value 1,204,000.00 USD

2024-04-01 — 2024-06-30 · USD · Reconstructed from cumulative disclosures

Quarter reconstructed: current cumulative value − previous cumulative value

  • Add: 2024-01-01 — 2024-06-30 · 23.38 M USD · Source version 2026-03-02
  • Subtract: 2024-01-01 — 2024-03-31 · 22.17 M USD · Source version 2026-03-02
5.71 MDerived by subtraction

Raw value 5,713,000.00 USD

2024-07-01 — 2024-09-30 · USD · Reconstructed from cumulative disclosures

Quarter reconstructed: current cumulative value − previous cumulative value

  • Add: 2024-01-01 — 2024-09-30 · 29.09 M USD · Source version 2026-03-02
  • Subtract: 2024-01-01 — 2024-06-30 · 23.38 M USD · Source version 2026-03-02
13.81 MDerived by subtraction

Raw value 13,805,000.00 USD

2024-10-01 — 2024-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2024-01-01 — 2024-12-31 · 42.90 M USD · Source version 2026-03-02
  • Subtract: 2024-01-01 — 2024-09-30 · 29.09 M USD · Source version 2026-03-02
-45.04 M

Raw value -45,041,000.00 USD

2025-01-01 — 2025-03-31 · USD · Reported data

34.00 MDerived by subtraction

Raw value 34,000,000.00 USD

2025-04-01 — 2025-06-30 · USD · Reconstructed from cumulative disclosures

Quarter reconstructed: current cumulative value − previous cumulative value

  • Add: 2025-01-01 — 2025-06-30 · -11.04 M USD · Source version 2026-07-28
  • Subtract: 2025-01-01 — 2025-03-31 · -45.04 M USD · Source version 2026-05-06
131.78 MDerived by subtraction

Raw value 131,781,000.00 USD

2025-07-01 — 2025-09-30 · USD · Reconstructed from cumulative disclosures

Quarter reconstructed: current cumulative value − previous cumulative value

  • Add: 2025-01-01 — 2025-09-30 · 120.74 M USD · Source version 2026-03-02
  • Subtract: 2025-01-01 — 2025-06-30 · -11.04 M USD · Source version 2026-07-28
157.51 MDerived by subtraction

Raw value 157,510,000.00 USD

2025-10-01 — 2025-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2025-01-01 — 2025-12-31 · 278.25 M USD · Source version 2026-03-02
  • Subtract: 2025-01-01 — 2025-09-30 · 120.74 M USD · Source version 2026-03-02
249.88 M

Raw value 249,877,000.00 USD

2026-01-01 — 2026-03-31 · USD · Reported data

-18.93 MDerived by subtraction

Raw value -18,928,000.00 USD

2026-04-01 — 2026-06-30 · USD · Reconstructed from cumulative disclosures

Quarter reconstructed: current cumulative value − previous cumulative value

  • Add: 2026-01-01 — 2026-06-30 · 230.95 M USD · Source version 2026-07-28
  • Subtract: 2026-01-01 — 2026-03-31 · 249.88 M USD · Source version 2026-05-06
Capital expenditure
10.76 M

Raw value 10,757,000.00 USD

2021-01-01 — 2021-03-31 · USD · Reported data

28.32 MDerived by subtraction

Raw value 28,318,000.00 USD

2021-04-01 — 2021-06-30 · USD · Reconstructed from cumulative disclosures

Quarter reconstructed: current cumulative value − previous cumulative value

  • Add: 2021-01-01 — 2021-06-30 · 39.08 M USD · Source version 2022-08-22
  • Subtract: 2021-01-01 — 2021-03-31 · 10.76 M USD · Source version 2022-05-13
77.00 MDerived by subtraction

Raw value 76,999,000.00 USD

2021-07-01 — 2021-09-30 · USD · Reconstructed from cumulative disclosures

Quarter reconstructed: current cumulative value − previous cumulative value

  • Add: 2021-01-01 — 2021-09-30 · 116.07 M USD · Source version 2022-11-22
  • Subtract: 2021-01-01 — 2021-06-30 · 39.08 M USD · Source version 2022-08-22
—
133.22 M

Raw value 133,223,000.00 USD

2022-01-01 — 2022-03-31 · USD · Reported data

105.31 MDerived by subtraction

Raw value 105,314,000.00 USD

2022-04-01 — 2022-06-30 · USD · Reconstructed from cumulative disclosures

Quarter reconstructed: current cumulative value − previous cumulative value

  • Add: 2022-01-01 — 2022-06-30 · 238.54 M USD · Source version 2023-08-04
  • Subtract: 2022-01-01 — 2022-03-31 · 133.22 M USD · Source version 2023-05-15
5.20 M

Raw value 5,200,000.00 USD

2022-07-01 — 2022-09-30 · USD · Reported data

140.23 MDerived by subtraction

Raw value 140,225,000.00 USD

2022-10-01 — 2022-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2022-01-01 — 2022-12-31 · 383.98 M USD · Source version 2026-03-02
  • Subtract: 2022-01-01 — 2022-09-30 · 243.76 M USD · Source version 2023-11-06
1.54 M

Raw value 1,539,000.00 USD

2023-01-01 — 2023-03-31 · USD · Reported data

0.24 MDerived by subtraction

Raw value 235,000.00 USD

2023-04-01 — 2023-06-30 · USD · Reconstructed from cumulative disclosures

Quarter reconstructed: current cumulative value − previous cumulative value

  • Add: 2023-01-01 — 2023-06-30 · 1.77 M USD · Source version 2024-08-07
  • Subtract: 2023-01-01 — 2023-03-31 · 1.54 M USD · Source version 2024-05-09
2.74 MDerived by subtraction

Raw value 2,742,000.00 USD

2023-07-01 — 2023-09-30 · USD · Reconstructed from cumulative disclosures

Quarter reconstructed: current cumulative value − previous cumulative value

  • Add: 2023-01-01 — 2023-09-30 · 4.52 M USD · Source version 2024-11-06
  • Subtract: 2023-01-01 — 2023-06-30 · 1.77 M USD · Source version 2024-08-07
11.65 MDerived by subtraction

Raw value 11,645,000.00 USD

2023-10-01 — 2023-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2023-01-01 — 2023-12-31 · 16.16 M USD · Source version 2026-03-02
  • Subtract: 2023-01-01 — 2023-09-30 · 4.52 M USD · Source version 2024-11-06
31.89 M

Raw value 31,894,000.00 USD

2024-01-01 — 2024-03-31 · USD · Reported data

3.14 MDerived by subtraction

Raw value 3,135,000.00 USD

2024-04-01 — 2024-06-30 · USD · Reconstructed from cumulative disclosures

Quarter reconstructed: current cumulative value − previous cumulative value

  • Add: 2024-01-01 — 2024-06-30 · 35.03 M USD · Source version 2026-03-02
  • Subtract: 2024-01-01 — 2024-03-31 · 31.89 M USD · Source version 2026-03-02
31.17 MDerived by subtraction

Raw value 31,174,000.00 USD

2024-07-01 — 2024-09-30 · USD · Reconstructed from cumulative disclosures

Quarter reconstructed: current cumulative value − previous cumulative value

  • Add: 2024-01-01 — 2024-09-30 · 66.20 M USD · Source version 2026-03-02
  • Subtract: 2024-01-01 — 2024-06-30 · 35.03 M USD · Source version 2026-03-02
28.76 MDerived by subtraction

Raw value 28,758,000.00 USD

2024-10-01 — 2024-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2024-01-01 — 2024-12-31 · 94.96 M USD · Source version 2026-03-02
  • Subtract: 2024-01-01 — 2024-09-30 · 66.20 M USD · Source version 2026-03-02
83.98 M

Raw value 83,980,000.00 USD

2025-01-01 — 2025-03-31 · USD · Reported data

121.28 MDerived by subtraction

Raw value 121,279,000.00 USD

2025-04-01 — 2025-06-30 · USD · Reconstructed from cumulative disclosures

Quarter reconstructed: current cumulative value − previous cumulative value

  • Add: 2025-01-01 — 2025-06-30 · 205.26 M USD · Source version 2026-07-28
  • Subtract: 2025-01-01 — 2025-03-31 · 83.98 M USD · Source version 2026-05-06
244.49 MDerived by subtraction

Raw value 244,493,000.00 USD

2025-07-01 — 2025-09-30 · USD · Reconstructed from cumulative disclosures

Quarter reconstructed: current cumulative value − previous cumulative value

  • Add: 2025-01-01 — 2025-09-30 · 449.75 M USD · Source version 2026-03-02
  • Subtract: 2025-01-01 — 2025-06-30 · 205.26 M USD · Source version 2026-07-28
279.25 MDerived by subtraction

Raw value 279,248,000.00 USD

2025-10-01 — 2025-12-31 · USD · Reconstructed from cumulative disclosures

Fourth quarter reconstructed: full year − first nine months

  • Add: 2025-01-01 — 2025-12-31 · 729.00 M USD · Source version 2026-03-02
  • Subtract: 2025-01-01 — 2025-09-30 · 449.75 M USD · Source version 2026-03-02
389.23 M

Raw value 389,226,000.00 USD

2026-01-01 — 2026-03-31 · USD · Reported data

565.02 MDerived by subtraction

Raw value 565,018,000.00 USD

2026-04-01 — 2026-06-30 · USD · Reconstructed from cumulative disclosures

Quarter reconstructed: current cumulative value − previous cumulative value

  • Add: 2026-01-01 — 2026-06-30 · 954.24 M USD · Source version 2026-07-28
  • Subtract: 2026-01-01 — 2026-03-31 · 389.23 M USD · Source version 2026-05-06
Comparison rules and gaps

Comparison columns require aligned period boundaries, currency and duration. Blank values are not zero; directly reported quarters and cumulative reconstructions are distinguished. A non-positive comparison base is shown as an amount change without a percentage growth rate.

View filing source

Events and disclosure records

Completed events, conditional arrangements and the document versions used are listed separately.

Check original source ↗
Disclosed events

JPMorgan · Capital and financing

Senior secured credit agreement totaling $600M — a $100M revolving credit facility plus a $500M letter-of-credit facility — with JPMorgan Chase Bank, N.A. as administrative and collateral agent; Adjusted Term SOFR (0% floor) plus 175.0bp, 0.250% commitment fee, three-year term extendable to four at the company's election. Letters of credit principally backstop utility agreement obligations; covenants include $150.0M minimum liquidity and a $3,000.0M minimum market capitalization test before each borrowing. [6]

Disclosed events

CoreWeave · Offtake and leasing

AI colocation lease · 590MW critical IT (800MW gross) · 12 years + two 5-year extensions · take-or-pay fixed price with annual escalators · contract revenue flows into $3.3B notes lockbox [2]

Disclosed events

AMD · Offtake and leasing

AI colocation lease (direct) · 377MW critical IT · Pecos TX / Muskogee OK / Hunt County TX · 15 years + three 5-year extensions. Announced 530MW / >$14B includes the neocloud's 152MW · not fully attributable to AMD [3]

Disclosed events

Anonymous tenant · CORZ (neocloud) · Offtake and leasing

AI colocation lease · 152MW · Auburn AL and Dalton Phase 3 GA · tenant is an unnamed neocloud [4]

View remaining recorded events (2)
Conditional arrangements

AMD · Offtake and leasing

Capacity reservation right · may lease up to an additional 1,925MW before 2028-12-28 (377 + 152 + 1,925 ≈ the announced up to 2.5GW) [5]

Disclosed events

Morgan Stanley · Capital and financing

$500M senior secured bridge term loan facility (with an accordion for up to $500M more), Morgan Stanley Senior Funding, Inc. as administrative agent; Term SOFR (0% floor) plus 250bp, up to $7.5M of commitment and exit fees, maturing 364 days after closing. Proceeds fund data center development — equipment purchases and deposits, energy and commodity deposits, real property acquisition costs and pre-development costs. The full $500.0M was drawn on March 5, 2026. [7]

Included financial source versions
  1. 10-Q Original financial filings ↗

    This page cites periods ending through 2026-06-30. The same document includes multiple comparison periods.

  2. 10-Q Original financial filings ↗

    This page cites periods ending through 2026-03-31. The same document includes multiple comparison periods.

  3. 10-K Original financial filings ↗

    This page cites periods ending through 2025-12-31.

  4. 10-Q/A Original financial filings ↗

    This page cites periods ending through 2025-09-30. The same document includes multiple comparison periods.

  5. 10-Q/A Original financial filings ↗

    This page cites periods ending through 2024-06-30.

  6. 10-Q/A Original financial filings ↗

    This page cites periods ending through 2024-03-31.

Showing the latest 6 recorded source versions. Find the remaining 12 in Source values in the full financial table.

Industry relationships and operating mechanisms

Trace supply and demand through contract performance, operating metrics and cash attribution.

Direct relationships: 7 · Excluded by current filters: 4

CORZ

Core Scientific, Inc.

Operating metrics: 8 ↗

Downstream demand

3 companies
↗
2026-07-281 record
↗
2026-07-282 records
2026-07-281 record

Capital sources

2 companies
2026-08-251 record
2026-03-041 record

Capital deployed

1 companies
Date not specified1 record

Upstream supply: no records under the current criteria; this does not establish that a business relationship is absent.

Goods and services are arranged from supplier to customer; capital is shown separately. Select a relationship to inspect its evidence and operating mechanism. Second-degree paths do not establish guarantees or certain revenue.

Downstream demand · Lease contract

CORZ CRWV

Signed / existingA · Original filing

What this relationship establishes

AI colocation lease

Relationship type
Lease contract

Recorded as signed or existing; performance progress requires separate verification

Amount basis
USD 10 billion Amount associated with the contract relationship
  • Contract revenue flows into the lockbox for the $3.3 billion notes

Contract duration, revenue recognition and cash collection do not follow the same schedule. Dividing the total by the contract term is not a substitute for actual period results. The graph's USD field retains its stored value; the original wording determines whether an amount is exact, approximate, a floor or a cap.

Attribution
Applies to this relationship; the original document determines the specific legal entities and attribution.
Concentration
A relationship amount and company denominator with matching periods and definitions are not provided

Relationship counts, capacity and total contract value are not measures of revenue or procurement concentration.

Complete record and source location

AI colocation lease · 590MW critical IT (800MW gross) · 12 years + two 5-year extensions · take-or-pay fixed price with annual escalators · contract revenue flows into $3.3B notes lockbox

A · Original filing

CORZ 8-K 2026-07-28 2026Q2 investor presentation (acc 0001839341-26-000013)

Customer demand and execution

The excerpts below come from this record. Verify signed status separately from actual completion.

  • 590MW critical IT capacity (800MW gross)
Inputs still needed to quantify the impact
  • A period-by-period schedule of contractual cash receipts, cash payments and revenue recognition
  • Performance, termination and substitute-capacity provisions
  • Attribution to equity after construction, maintenance, taxes, fees and financing

The amount associated with a relationship cannot substitute for the company's revenue, earnings or stock-price impact. Applies to this relationship; the original document determines the specific legal entities and attribution.

How to test the operating mechanism

Analytical framework, not a realized impact

  1. Contract terms

    CRWV purchases products or services from CORZ under an offtake arrangement; first distinguish leases, cloud services and other offtake arrangements.

  2. Contract execution

    Track delivery, lease commencement or service activation, cancellation conditions and renewal options for each tranche.

  3. Financial outcomes

    Present the nominal contract amount, revenue recognized during the period, cash receipts and spending to fulfill the contract separately.

  4. Testing price implications

    Verify the effective contract term, capital investment and financing attribution before estimating cash attributable to shareholders.

Cross-check relationship events against subsequent disclosures of company revenue, costs, working capital and cash flows; movements in the same direction alone do not establish causation.

Other records for the same counterparty

Review procurement, customer and capital relationships separately. The same cooperation may appear in multiple records; the amounts are not automatically additive.

Relationship typeStatus / dateEvidence source
Signed / existingOriginal document not located

Operating data to test the relationship

CORZ · Company-specific metric definitions and classifications

Metrics test operating processes; an overall change cannot be attributed to a single relationship. Expand the definitions to check calculation methods and their applicable boundaries.

Profit and costs

Can revenue growth translate into earnings attributable to shareholders?

Preserve the distinctions relating to depreciation, stock-based compensation, adjustments and segments. The company's margin cannot be applied as this contract's margin.
Operating metricLatest valueDefinition and boundaries
Gross margin ↗2026-06-30 · Research calculation42.66%
Definition and boundaries

Gross profit / revenue × 100

Company-wide reported gross margin is not the margin of any individual product, segment or order. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.

Operating margin ↗2026-06-30 · Research calculation-47.79%
Definition and boundaries

Operating income / revenue × 100

Uses reported operating income, not adjusted earnings. Differences in expense classification can still limit comparisons across companies. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.

Net margin ↗2026-06-30 · Research calculation-703.59%
Definition and boundaries

Selected net-income concept / revenue × 100

May reflect differences in non-controlling interests, taxes and one-time gains or losses. The specific net-income concept is retained for each observation. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.

Operating cash flow / revenue ↗2026-06-30 · Research calculation-11.53%
Definition and boundaries

Operating cash flow / revenue × 100

Shows operating cash inflows and outflows, including working capital and taxes. It is neither a contract collection rate nor cash available for shareholder distribution. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.

(CFO − cash purchases of PP&E) / revenue ↗2026-06-30 · Research calculation-355.63%
Definition and boundaries

(Operating cash flow − cash purchases of PP&E) / revenue × 100

A free-cash-flow proxy deducting only identified PP&E purchases. It does not deduct acquisitions, capital prepayments, intangible assets or lease principal, and does not establish cash distributable to common shareholders. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.

Show remaining company metrics (3)
Other operating observations

What verifiable information does this metric provide about this relationship?

Use the metric's definition and original inputs. Quantitative attribution to this relationship has not been established.
Operating metricLatest valueDefinition and boundaries
Revenue growth YoY ↗2026-06-30 · Research calculation108.83%
Definition and boundaries

(Current-period revenue / comparable prior-year revenue − 1) × 100

Requires the same concept and currency for equal-length periods one year apart, with positive prior-year revenue. A 53-week versus 52-week year may still differ by one week; no daily adjustment is made. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.

(Net income − operating cash flow) / revenue ↗2026-06-30 · Research calculation-692.07%
Definition and boundaries

(Net income − operating cash flow) / revenue × 100

The amount difference divided by revenue. This is not the Sloan accrual ratio or an earnings-manipulation score. A positive value only indicates that earnings exceed operating cash flow for the same period. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.

Investment and funding needs

How much cash is required for construction and procurement before delivery?

Compare prepayments, cash capital expenditure and commissioning plans. Current-period revenue is not a substitute for a full investment-recovery calculation.
Operating metricLatest valueDefinition and boundaries
Cash purchases of PP&E / revenue ↗2026-06-30 · Research calculation344.1%
Definition and boundaries

Cash purchases of PP&E / revenue × 100

Identified cash purchases of PP&E, excluding non-cash additions. Maintenance and expansion investment are not separated. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.

Related companies in the value chain 14 companies · Data-center real estate and compute hosting

Related browsing is based on overlapping segments in the current graph. It does not establish direct peers, valuation comparability, or a supply, customer or investment relationship.

Search all operating metrics and calculation methods

Operating metric search

Test relationship hypotheses against actual operating series, with their definitions, periods and calculation methods.

Historical research methodology
8 / 8 items
Operating metricLatest valuePeriod / classificationDefinition and interpretation boundariesAnalysis
Revenue growth YoY108.83%2026-06-30Research calculation(Current-period revenue / comparable prior-year revenue − 1) × 100Requires the same concept and currency for equal-length periods one year apart, with positive prior-year revenue. A 53-week versus 52-week year may still differ by one week; no daily adjustment is made. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.View full series ↗
Gross margin42.66%2026-06-30Research calculationGross profit / revenue × 100Company-wide reported gross margin is not the margin of any individual product, segment or order. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.View full series ↗
Operating margin-47.79%2026-06-30Research calculationOperating income / revenue × 100Uses reported operating income, not adjusted earnings. Differences in expense classification can still limit comparisons across companies. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.View full series ↗
Net margin-703.59%2026-06-30Research calculationSelected net-income concept / revenue × 100May reflect differences in non-controlling interests, taxes and one-time gains or losses. The specific net-income concept is retained for each observation. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.View full series ↗
Operating cash flow / revenue-11.53%2026-06-30Research calculationOperating cash flow / revenue × 100Shows operating cash inflows and outflows, including working capital and taxes. It is neither a contract collection rate nor cash available for shareholder distribution. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.View full series ↗
(CFO − cash purchases of PP&E) / revenue-355.63%2026-06-30Research calculation(Operating cash flow − cash purchases of PP&E) / revenue × 100A free-cash-flow proxy deducting only identified PP&E purchases. It does not deduct acquisitions, capital prepayments, intangible assets or lease principal, and does not establish cash distributable to common shareholders. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.View full series ↗
Cash purchases of PP&E / revenue344.1%2026-06-30Research calculationCash purchases of PP&E / revenue × 100Identified cash purchases of PP&E, excluding non-cash additions. Maintenance and expansion investment are not separated. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.View full series ↗
(Net income − operating cash flow) / revenue-692.07%2026-06-30Research calculation(Net income − operating cash flow) / revenue × 100The amount difference divided by revenue. This is not the Sloan accrual ratio or an earnings-manipulation score. A positive value only indicates that earnings exceed operating cash flow for the same period. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.View full series ↗
Source grades, dates and quantitative definitions

A = original SEC or exchange filings; B = company announcements, IR materials, official websites or established media; C = industry-structure inferences or third-party accounts without an independent primary source

Key relationships were reviewed using public information available through 2026-10-23. Historical relationships have not all been individually reverified. Their original dates are retained; delisted entities remain in the relationship archive but are excluded from market-cap weights. Review coverage through 2026-10-23.

Signed status does not mean that the full amount has been paid or that capacity has been delivered. Assess contract value, period revenue, investment, loans, prepayments and guarantee caps separately; do not sum them as a single exposure. Distinguish total power capacity from critical IT load. Company-level metrics cannot be attributed directly to an individual relationship.

Source facts and operating implications are distinguished, with forecasts and conditional scenarios identified as such. Missing relationships mean that this graph has no record of them. Data version 60aad2cdea0eff4f82e9dafe344d1e57aa2b950269b621d7e5bddfef10520644.

EVIDENCE & SOURCES

Data and calculation basis

Sources and filing versions
Quotes and valuation

2026-10-27, 16:00 ET · Regular-session close. History through 2026-10-23 uses provider split-adjusted prices, excluding dividends. Full-history adjustment factors have not been independently recalculated. MA20 is the arithmetic mean of 20 recorded trading-day closes and does not bridge missing prices or known corporate actions. Price comparisons exclude dividend reinvestment and do not represent total returns. Market cap retrieved on 2026-10-28. Prices refresh daily. Source timestamps and website update times are shown separately.

The current security identity and recorded historical continuity have been checked. Listing-date coverage is shown separately.

Original verification notes

verified-listing-start-covered

New common shares after Chapter 11; old cancelled security excluded.

Financial statements

Reporting period 2026-06-30; filed 2026-07-28. Financials use the company's reporting periods and currency; unavailable values appear as —. Expand the section below each chart to inspect metric definitions, inputs and original sources.

Business evidence

Based on value-chain records; original operating disclosures are still needed.

Citations: 7 · Documents: 6 · Duplicate documents are grouped; individual source locations are retained

1CORZ 8-K 0001839341-26-000018 + EX-99.1 (2026-08-14)Value-chain archive

CORZ 8-K 0001839341-26-000018 + EX-99.1 (2026-08-14) · Document date unverified

Graph source summary; original documents have not been individually rechecked. Event dates and source-publication dates are listed separately.

Open source
2CORZ 8-K 2026-07-28 2026Q2 investor presentation (acc 0001839341-26-000013)Value-chain archive

CORZ 8-K 2026-07-28 2026Q2 investor presentation (acc 0001839341-26-000013) · Document date unverified

Graph source summary; original documents have not been individually rechecked. Event dates and source-publication dates are listed separately.

Open source
3CORZ 8-K 2026-07-28, event date 2026-07-27 (acc 0001839341-26-000012, Item 7.01)Value-chain archive

CORZ 8-K 2026-07-28, event date 2026-07-27 (acc 0001839341-26-000012, Item 7.01) · Document date unverified

Graph source summary; original documents have not been individually rechecked. Event dates and source-publication dates are listed separately.

Open source
4CORZ 8-K 2026-07-28(acc 0001839341-26-000012)Value-chain archive · 2 citations
References 4

CORZ 8-K 2026-07-28(acc 0001839341-26-000012) · Document date unverified

Graph source summary; original documents have not been individually rechecked. Event dates and source-publication dates are listed separately.

References 5

CORZ 8-K 2026-07-28(acc 0001839341-26-000012) · Document date unverified

Graph source summary; original documents have not been individually rechecked. Event dates and source-publication dates are listed separately.

Open source
6Core Scientific, Inc. Form 8-K filed August 27, 2026 (event date August 25, 2026), Items 1.01 and 2.03Value-chain archive

Core Scientific, Inc. Form 8-K filed August 27, 2026 (event date August 25, 2026), Items 1.01 and 2.03 · Document date unverified

Graph source summary; original documents have not been individually rechecked. Event dates and source-publication dates are listed separately.

Open source
7Core Scientific, Inc. Form 8-K filed March 6, 2026 (event date March 4, 2026), Items 1.01 and 2.03, with EX-10.1 Bridge Credit AgreementValue-chain archive

Core Scientific, Inc. Form 8-K filed March 6, 2026 (event date March 4, 2026), Items 1.01 and 2.03, with EX-10.1 Bridge Credit Agreement · Document date unverified

Graph source summary; original documents have not been individually rechecked. Event dates and source-publication dates are listed separately.

Open source
Missing evidence
  • Primary-source coverage of the company’s standalone business analysis and falsification criteria is incomplete.
  • Company-specific operating KPIs are not yet available; financial ratios do not substitute for evidence about products, orders or capacity.
Unresolved business questions
Which products, customers and revenue categories can be independently verified from primary materials?
Existing relationship records do not represent the entire business; company-level primary evidence for segments, products, customer concentration and key operations remains incomplete.
Relationships
Company announcements, framework intentions and signed agreements are distinguished. Contract amounts do not represent payments already made. Records without sources are flagged separately.
Version
60aad2cdea0eff4f82e9dafe344d1e57aa2b950269b621d7e5bddfef10520644

ResearchSource document

Sources: 17
01CORZ · 10-Q · Filing version 2022-05-13

The filing version used. Each observation lists its concept, original-currency amount, period and input signs. This does not establish the first public disclosure date.

View original disclosure
02CORZ · 10-Q · Filing version 2022-08-22

The filing version used. Each observation lists its concept, original-currency amount, period and input signs. This does not establish the first public disclosure date.

View original disclosure
03CORZ · 10-Q · Filing version 2022-11-22

The filing version used. Each observation lists its concept, original-currency amount, period and input signs. This does not establish the first public disclosure date.

View original disclosure
04CORZ · 10-K · Filing version 2024-03-13

The filing version used. Each observation lists its concept, original-currency amount, period and input signs. This does not establish the first public disclosure date.

View original disclosure
05CORZ · 10-Q · Filing version 2023-05-15

The filing version used. Each observation lists its concept, original-currency amount, period and input signs. This does not establish the first public disclosure date.

View original disclosure
06CORZ · 10-Q · Filing version 2023-08-04

The filing version used. Each observation lists its concept, original-currency amount, period and input signs. This does not establish the first public disclosure date.

View original disclosure
07CORZ · 10-Q · Filing version 2023-11-06

The filing version used. Each observation lists its concept, original-currency amount, period and input signs. This does not establish the first public disclosure date.

View original disclosure
08CORZ · 10-K/A · Filing version 2026-03-02

The filing version used. Each observation lists its concept, original-currency amount, period and input signs. This does not establish the first public disclosure date.

View original disclosure
09CORZ · 10-Q · Filing version 2024-05-09

The filing version used. Each observation lists its concept, original-currency amount, period and input signs. This does not establish the first public disclosure date.

View original disclosure
10CORZ · 10-Q · Filing version 2024-08-07

The filing version used. Each observation lists its concept, original-currency amount, period and input signs. This does not establish the first public disclosure date.

View original disclosure
11CORZ · 10-Q · Filing version 2024-11-06

The filing version used. Each observation lists its concept, original-currency amount, period and input signs. This does not establish the first public disclosure date.

View original disclosure
12CORZ · 10-Q/A · Filing version 2026-03-02

The filing version used. Each observation lists its concept, original-currency amount, period and input signs. This does not establish the first public disclosure date.

View original disclosure
13CORZ · 10-Q/A · Filing version 2026-03-02

The filing version used. Each observation lists its concept, original-currency amount, period and input signs. This does not establish the first public disclosure date.

View original disclosure
14CORZ · 10-Q/A · Filing version 2026-03-02

The filing version used. Each observation lists its concept, original-currency amount, period and input signs. This does not establish the first public disclosure date.

View original disclosure
15CORZ · 10-Q · Filing version 2026-05-06

The filing version used. Each observation lists its concept, original-currency amount, period and input signs. This does not establish the first public disclosure date.

View original disclosure
16CORZ · 10-Q · Filing version 2026-07-28

The filing version used. Each observation lists its concept, original-currency amount, period and input signs. This does not establish the first public disclosure date.

View original disclosure
17CORZ · 10-K · Filing version 2026-03-02

The filing version used. Each observation lists its concept, original-currency amount, period and input signs. This does not establish the first public disclosure date.

View original disclosure