Loading charts and tools…

US equity markets/AI Value chain/MTZ

MasTec, Inc.

MTZ·NYSE·USD

176.50+3.91 (+2.27%)

Regular-session close2026-10-27, 16:00 ET·Definitions

Price history1973-02-21 — 2026-10-23Valid trading days: 13,533 · Available range · History update delayed

Operating history2010-03-31 — 2026-06-308 historical metrics · 66 workpaper periods

Coverage limitations

Daily history updates are delayed. Available history through 2026-10-23 remains visible; a current quote does not establish that daily history has been updated.

Requests to the historical-data source are rate limited, delaying daily-price updates. Existing verified periods are retained; trading days not yet retrieved are not fabricated.

The history starts with the provider’s first actual observation; this starting point is not a verified initial listing date.

The earliest available price is not proof of the listing date. Coverage since listing remains unverified.

Security basis: The current security identity has been checked. Continuity with earlier issuers has not been independently verified; listing-date coverage is shown separately. Historical closes use the provider's split adjustments and exclude dividend distributions. Full-history adjustment factors have not been independently recalculated. Price changes do not represent total returns including dividends.

Original verification records

first-provider-observation-listing-date-not-verified

History update reason: source-rate-limited-until 2026-10-28T04:39:08.620Z

Current ticker/issuer checked across available sources. Earlier issuer continuity and first listing date are not independently established; provider first observation is not an IPO claim.

View sources and versions ↗

Financial drivers from public filings · single quarter

Compare growth, earnings, cash flow and capital investment for aligned reporting periods to examine company-wide financial drivers. Calculation inputs and original filings remain available.

Coverage and applicability

2010-03-31 — 2026-06-30 · Valid observations: 379. These observations analyze public financial data; they are not a standalone sector research report, score or price target. Company-wide figures do not replace segment, product or contract disclosures.

Days sales outstanding (average balance): Applicable definitions of trade receivables, inventory and purchase costs have not been established for this business. A manufacturing cash-conversion cycle is therefore not applied.
Days inventory outstanding (average balance): Applicable definitions of trade receivables, inventory and purchase costs have not been established for this business. A manufacturing cash-conversion cycle is therefore not applied.
Days payable outstanding (average balance): Applicable definitions of trade receivables, inventory and purchase costs have not been established for this business. A manufacturing cash-conversion cycle is therefore not applied.
Cash conversion cycle (average balances): Applicable definitions of trade receivables, inventory and purchase costs have not been established for this business. A manufacturing cash-conversion cycle is therefore not applied.
(CFO − cash purchases of PP&E) / revenue: the capital-purchase concept covers the broader category of productive assets and is not relabeled as PP&E.
Cash purchases of PP&E / revenue: the capital-purchase concept covers the broader category of productive assets and is not relabeled as PP&E.

Price and operations

Research history

Reproducible calculations from public filings, without inferring segment-level results.

Period end is the end of the operating period. Source-publication mode uses the publication date of the document selected, without asserting that it was the first disclosure. Expand the notes below the chart for definitions and sources.

Research view

Add metrics 3

Available metrics: 8

Financials and cash flow

Revenue growth YoY% · Calculated from disclosures · Quarterly62 valid observations · 2011-03-31 — 2026-06-3023.38%2026-06-30Gross margin% · Calculated from disclosures · Quarterly4 valid observations · 2010-06-30 — 2011-09-30—2026-06-30Operating margin% · Calculated from disclosures · Quarterly4 valid observations · 2025-03-31 — 2026-06-305.17%2026-06-30Net margin% · Calculated from disclosures · Quarterly66 valid observations · 2010-03-31 — 2026-06-302.98%2026-06-30Operating cash flow / revenue% · Calculated from disclosures · Quarterly64 valid observations · 2010-09-30 — 2026-06-300.49%2026-06-30Operating cash flow / net incomex · Calculated from disclosures · Quarterly57 valid observations · 2010-09-30 — 2026-06-300.16×2026-06-30Cash purchases of productive assets / revenue% · Calculated from disclosures · Quarterly58 valid observations · 2012-03-31 — 2026-06-302.09%2026-06-30(Net income − operating cash flow) / revenue% · Calculated from disclosures · Quarterly64 valid observations · 2010-09-30 — 2026-06-302.48%2026-06-30

2026-10-23Last value in range

Time rangeMTZ Share price

2025-10-23 — 2026-10-23

Methodology and controls

Each panel has its own value axis; dates and the cursor are synchronized. Operating data appear only on their observed dates; other dates are left blank. US daily prices are checked against the verified 1997–2027 trading calendar. A missing expected trading day breaks the line; weekends and recorded exchange holidays do not. Some daily market or calendar coverage is unverified. Only consecutive calendar dates are connected; gaps between dates are not assumed to be complete. Operating data are positioned at the actual period end, which is not necessarily the date of public disclosure. Drag within the chart to zoom and move the range window below to pan. Quarterly values are not filled across other trading days.

Underlying data Operating metrics: 3

Observations in this chart, including unverified periods or dates · original values and source versions retained

Selected operating metrics; records with values and current chart gaps appear first. Unverified dates are excluded from charts.
Reporting period end	Gross margin% · Calculated from disclosures	Operating margin% · Calculated from disclosures	Net margin% · Calculated from disclosures
2026-06-302026-06-30	— Basis · Calculated from disclosures Source version date: 2026-07-30 Required inputs with matching periods and currencies are insufficient, or the denominator is not positive. View calculation inputs · 4 items Currency USD grossProfit Not disclosed Revenue 4,373,554,000 Input source document 0 role denominator Original XBRL field us-gaap:Revenues Original unit USD Period start 2026-04-01 Period end 2026-06-30 value 4,373,554,000 Filing date 2026-07-30 form 10-Q accn 0000015615-26-000093 Input sign 1 sourceIds 0 mtz-sec-0000015615-26-000093 MTZ · 10-Q · Filing version 2026-07-30	5.17% Basis · Calculated from disclosures Source version date: 2026-07-30 View calculation inputs · 4 items Currency USD operatingIncome 226,202,000 Revenue 4,373,554,000 Input source document 0 role numerator Original XBRL field us-gaap:OperatingIncomeLoss Original unit USD Period start 2026-04-01 Period end 2026-06-30 value 226,202,000 Filing date 2026-07-30 form 10-Q accn 0000015615-26-000093 Input sign 1 sourceIds 0 mtz-sec-0000015615-26-000093 1 role denominator Original XBRL field us-gaap:Revenues Original unit USD Period start 2026-04-01 Period end 2026-06-30 value 4,373,554,000 Filing date 2026-07-30 form 10-Q accn 0000015615-26-000093 Input sign 1 sourceIds 0 mtz-sec-0000015615-26-000093 MTZ · 10-Q · Filing version 2026-07-30	2.98% Basis · Calculated from disclosures Source version date: 2026-07-30 View calculation inputs · 4 items Currency USD Net income 130,117,000 Revenue 4,373,554,000 Input source document 0 role numerator Original XBRL field us-gaap:NetIncomeLoss Original unit USD Period start 2026-04-01 Period end 2026-06-30 value 130,117,000 Filing date 2026-07-30 form 10-Q accn 0000015615-26-000093 Input sign 1 sourceIds 0 mtz-sec-0000015615-26-000093 1 role denominator Original XBRL field us-gaap:Revenues Original unit USD Period start 2026-04-01 Period end 2026-06-30 value 4,373,554,000 Filing date 2026-07-30 form 10-Q accn 0000015615-26-000093 Input sign 1 sourceIds 0 mtz-sec-0000015615-26-000093 MTZ · 10-Q · Filing version 2026-07-30
2026-03-312026-03-31	— Basis · Calculated from disclosures Source version date: 2026-04-30 Required inputs with matching periods and currencies are insufficient, or the denominator is not positive. View calculation inputs · 4 items Currency USD grossProfit Not disclosed Revenue 3,828,801,000 Input source document 0 role denominator Original XBRL field us-gaap:Revenues Original unit USD Period start 2026-01-01 Period end 2026-03-31 value 3,828,801,000 Filing date 2026-04-30 form 10-Q accn 0000015615-26-000050 Input sign 1 sourceIds 0 mtz-sec-0000015615-26-000050 MTZ · 10-Q · Filing version 2026-04-30	3.70% Basis · Calculated from disclosures Source version date: 2026-04-30 View calculation inputs · 4 items Currency USD operatingIncome 141,802,000 Revenue 3,828,801,000 Input source document 0 role numerator Original XBRL field us-gaap:OperatingIncomeLoss Original unit USD Period start 2026-01-01 Period end 2026-03-31 value 141,802,000 Filing date 2026-04-30 form 10-Q accn 0000015615-26-000050 Input sign 1 sourceIds 0 mtz-sec-0000015615-26-000050 1 role denominator Original XBRL field us-gaap:Revenues Original unit USD Period start 2026-01-01 Period end 2026-03-31 value 3,828,801,000 Filing date 2026-04-30 form 10-Q accn 0000015615-26-000050 Input sign 1 sourceIds 0 mtz-sec-0000015615-26-000050 MTZ · 10-Q · Filing version 2026-04-30	1.59% Basis · Calculated from disclosures Source version date: 2026-04-30 View calculation inputs · 4 items Currency USD Net income 60,840,000 Revenue 3,828,801,000 Input source document 0 role numerator Original XBRL field us-gaap:NetIncomeLoss Original unit USD Period start 2026-01-01 Period end 2026-03-31 value 60,840,000 Filing date 2026-04-30 form 10-Q accn 0000015615-26-000050 Input sign 1 sourceIds 0 mtz-sec-0000015615-26-000050 1 role denominator Original XBRL field us-gaap:Revenues Original unit USD Period start 2026-01-01 Period end 2026-03-31 value 3,828,801,000 Filing date 2026-04-30 form 10-Q accn 0000015615-26-000050 Input sign 1 sourceIds 0 mtz-sec-0000015615-26-000050 MTZ · 10-Q · Filing version 2026-04-30
2025-12-312025-12-31	— Basis · Calculated from disclosures Source version date: 2026-02-26 Required inputs with matching periods and currencies are insufficient, or the denominator is not positive. View calculation inputs · 4 items Currency USD grossProfit Not disclosed Revenue 3,939,800,000 Input source document 0 role denominator Original XBRL field us-gaap:Revenues Original unit USD Period start 2025-01-01 Period end 2025-12-31 value 14,299,171,000 Filing date 2026-02-26 form 10-K accn 0000015615-26-000020 Input sign 1 sourceIds 0 mtz-sec-0000015615-26-000020 1 role denominator Original XBRL field us-gaap:Revenues Original unit USD Period start 2025-01-01 Period end 2025-09-30 value 10,359,371,000 Filing date 2025-10-30 form 10-Q accn 0000015615-25-000128 Input sign -1 sourceIds 0 mtz-sec-0000015615-25-000128 MTZ · 10-K · Filing version 2026-02-26 MTZ · 10-Q · Filing version 2025-10-30	— Basis · Calculated from disclosures Source version date: 2026-02-26 Required inputs with matching periods and currencies are insufficient, or the denominator is not positive. View calculation inputs · 4 items Currency USD operatingIncome Not disclosed Revenue 3,939,800,000 Input source document 0 role denominator Original XBRL field us-gaap:Revenues Original unit USD Period start 2025-01-01 Period end 2025-12-31 value 14,299,171,000 Filing date 2026-02-26 form 10-K accn 0000015615-26-000020 Input sign 1 sourceIds 0 mtz-sec-0000015615-26-000020 1 role denominator Original XBRL field us-gaap:Revenues Original unit USD Period start 2025-01-01 Period end 2025-09-30 value 10,359,371,000 Filing date 2025-10-30 form 10-Q accn 0000015615-25-000128 Input sign -1 sourceIds 0 mtz-sec-0000015615-25-000128 MTZ · 10-K · Filing version 2026-02-26 MTZ · 10-Q · Filing version 2025-10-30	3.62% Basis · Calculated from disclosures Source version date: 2026-02-26 View calculation inputs · 4 items Currency USD Net income 142,713,000 Revenue 3,939,800,000 Input source document 0 role numerator Original XBRL field us-gaap:NetIncomeLoss Original unit USD Period start 2025-01-01 Period end 2025-12-31 value 399,042,000 Filing date 2026-02-26 form 10-K accn 0000015615-26-000020 Input sign 1 sourceIds 0 mtz-sec-0000015615-26-000020 1 role numerator Original XBRL field us-gaap:NetIncomeLoss Original unit USD Period start 2025-01-01 Period end 2025-09-30 value 256,329,000 Filing date 2025-10-30 form 10-Q accn 0000015615-25-000128 Input sign -1 sourceIds 0 mtz-sec-0000015615-25-000128 2 role denominator Original XBRL field us-gaap:Revenues Original unit USD Period start 2025-01-01 Period end 2025-12-31 value 14,299,171,000 Filing date 2026-02-26 form 10-K accn 0000015615-26-000020 Input sign 1 sourceIds 0 mtz-sec-0000015615-26-000020 3 role denominator Original XBRL field us-gaap:Revenues Original unit USD Period start 2025-01-01 Period end 2025-09-30 value 10,359,371,000 Filing date 2025-10-30 form 10-Q accn 0000015615-25-000128 Input sign -1 sourceIds 0 mtz-sec-0000015615-25-000128 MTZ · 10-K · Filing version 2026-02-26 MTZ · 10-Q · Filing version 2025-10-30

Calculations and sources 3 items

Gross margin% · Calculated from disclosures

Calculation basis

Gross profit / revenue × 100

Reading guide

Company-wide reported gross margin is not the margin of any individual product, segment or order. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.

Data classification

Calculated from disclosures · %

Supporting sources

Operating margin% · Calculated from disclosures

Calculation basis

Operating income / revenue × 100

Reading guide

Uses reported operating income, not adjusted earnings. Differences in expense classification can still limit comparisons across companies. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.

Data classification

Calculated from disclosures · %

Supporting sources

Net margin% · Calculated from disclosures

Calculation basis

Selected net-income concept / revenue × 100

Reading guide

May reflect differences in non-controlling interests, taxes and one-time gains or losses. The specific net-income concept is retained for each observation. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.

Data classification

Calculated from disclosures · %

Supporting sources

Business and research scope

How the business turns into revenue and cash, and what the available evidence can establish.

Company filings ↗

MASTEC INC. The quote provider classifies its industry as Water, Sewer, Pipeline, Comm & Power Line Construction. Structured segment, customer-mix and contract information is not yet available. Company information and original financial documents are provided below; business revenue is not inferred from supply-chain classification.

Company profile and filings

Legal name: MASTEC INC
Exchange / quote currency: NYSE / USD
Reporting currency: USD
Source industry classification: Water, Sewer, Pipeline, Comm & Power Line Construction
Financial period end / Source version used: 2026-06-30 / 2026-07-30
Value-chain roles (not revenue shares): Electrical engineering and grids

Check SEC filings index ↗

Related companies in the value chain

Shared value-chain roles do not establish direct peer status or valuation comparability.

GEVGE Vernova895.08+4.67%10-27 Close

ETNEaton384.20+3.30%10-27 Close

PWRQuanta Services578.83+2.64%10-27 Close

FIXComfort Systems USA, Inc.1,288.61+3.57%10-27 Close

EMEEMCOR Group, Inc.666.36+0.06%10-27 Close

MARKET DATA

Quote details

Candlesticks, volume and cross-company prices

176.50 +2.27%

2026-07-23 — 2026-10-23Price change over the selected period -52.34%

Daily · Provider split-adjusted prices, excluding dividends · USD · Valid closes: 13533 / trading dates: 13533Market data source

Compare company

MARKET & FUNDAMENTALS

Quote and valuation methodology

Data timestamps

Trading overview

Previous close: 172.59
Session open: 175.20
Session range: 173.50 – 177.48
Session volume: 1.01 M
20 Average daily volume: 1.42 M
Historical range: 0.69 – 441.43

Valuation and cash

Market cap · USD: 14.74 B
Price / sales · TTM: 0.91
Free cash flow yield: Not applicable

Financial denominator

Revenue · TTM: 16.11 B USD
Period end: 2026-06-30
Source version: 2026-07-30

Quote 2026-10-27Market cap retrieved 2026-10-28Financial period end 2026-06-30

Capital expenditure uses the broader definition of productive-asset purchases and has not been verified as a PP&E-based free-cash-flow proxy. The original arithmetic is retained, but a comparable cash yield is not displayed.

Research archiveNo standalone articles or full reports for this company have been included yet

Public financial and operating analysis is available. Standalone research has not yet been published; exploreOperating data、Financial comparison and SourceSource document。

Financial comparison

Select two specific periods to compare changes in scale, earnings and cash.

Quarter · As of 2026-06-30Source version used 2026-07-30 · Original currency USD

Current periodCompareUSD · Quarter

Current period 2026-04-01 — 2026-06-30Comparison period 2026-01-01 — 2026-03-31

Financial comparison of two defined periods; expand values for source records
Line item	Current period	Comparison period	Amount change	Growth
RevenueRecognized revenue; growth is calculated only when the comparison-period base is positive	4.37 B Raw value 4,373,554,000.00 USD 2026-04-01 — 2026-06-30 · USD · Reported data Original filing ↗	3.83 B Raw value 3,828,801,000.00 USD 2026-01-01 — 2026-03-31 · USD · Reported data Original filing ↗	+544.75 M	+14.23%
Operating incomeOperating margin 5.17% · Change +1.47 percentage points	226.20 M Raw value 226,202,000.00 USD 2026-04-01 — 2026-06-30 · USD · Reported data Original filing ↗	141.80 M Raw value 141,802,000.00 USD 2026-01-01 — 2026-03-31 · USD · Reported data Original filing ↗	+84.40 M	+59.52%
Net incomeNet margin 2.98% · Change +1.39 percentage points	130.12 M Raw value 130,117,000.00 USD 2026-04-01 — 2026-06-30 · USD · Reported data Original filing ↗	60.84 M Raw value 60,840,000.00 USD 2026-01-01 — 2026-03-31 · USD · Reported data Original filing ↗	+69.28 M	+113.87%
Operating cash flowOperating cash flow / revenue 0.49% · Change -2.09 percentage points	21.47 MDerived by subtraction Raw value 21,468,000.00 USD 2026-04-01 — 2026-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2026-01-01 — 2026-06-30 · 120.32 M USD · Source version 2026-07-30 Subtract: 2026-01-01 — 2026-03-31 · 98.85 M USD · Source version 2026-04-30 Original calculation input 1 ↗Original calculation input 2 ↗	98.85 M Raw value 98,854,000.00 USD 2026-01-01 — 2026-03-31 · USD · Reported data Original filing ↗	-77.39 M	-78.28%
Capital expenditureCapital expenditure / revenue 2.09% · Change -0.43 percentage points	91.54 MDerived by subtraction Raw value 91,544,000.00 USD 2026-04-01 — 2026-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2026-01-01 — 2026-06-30 · 188.31 M USD · Source version 2026-07-30 Subtract: 2026-01-01 — 2026-03-31 · 96.77 M USD · Source version 2026-04-30 Original calculation input 1 ↗Original calculation input 2 ↗	96.77 M Raw value 96,768,000.00 USD 2026-01-01 — 2026-03-31 · USD · Reported data Original filing ↗	-5.22 M	-5.40%

Comparable values unavailable for the two selected periods · Gross profit

Gross profit：Reported value unavailable; Reported value unavailable.

Check filing sources ↗

The change is the current value minus the comparison value; it is not automatically classified as year-over-year or quarter-over-quarter. Select a value to inspect reporting dates, filing versions and reconstruction inputs.

Historical trends and full financials

Comparable-period financial trends

2026-06-30Last value in range

Time rangeRevenue

2010-03-31 — 2026-06-30

Methodology and controls

Series with the same unit and frequency share a value axis. Each column compares observations with matching period boundaries and units. Records that fail those checks remain blank. Drag within the chart to zoom and move the range window below to pan. Quarterly values are not filled across other trading days.

Scroll to see all periods; select a value to open its source →

Quarterly financials, USD. Records without verified periods or units are excluded from comparison columns.
Reporting period end · USD	2010-03-31	2010-06-30	2010-09-30	2010-12-31	2011-03-31	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30	2019-12-31	2020-03-31	2020-06-30	2020-09-30	2020-12-31	2021-03-31	2021-06-30	2021-09-30	2021-12-31	2022-03-31	2022-06-30	2022-09-30	2022-12-31	2023-03-31	2023-06-30	2023-09-30	2023-12-31	2024-03-31	2024-06-30	2024-09-30	2024-12-31	2025-03-31	2025-06-30	2025-09-30	2025-12-31	2026-03-31	2026-06-30
Revenue	450.23 M Raw value 450,231,000.00 USD 2010-01-01 — 2010-03-31 · USD · Reported data Original filing ↗	495.11 M Raw value 495,113,000.00 USD 2010-04-01 — 2010-06-30 · USD · Reported data Original filing ↗	631.95 M Raw value 631,947,000.00 USD 2010-07-01 — 2010-09-30 · USD · Reported data Original filing ↗	730.74 M Raw value 730,740,000.00 USD 2010-10-01 — 2010-12-31 · USD · Reported data Original filing ↗	573.60 M Raw value 573,600,000.00 USD 2011-01-01 — 2011-03-31 · USD · Reported data Original filing ↗	709.90 M Raw value 709,900,000.00 USD 2011-04-01 — 2011-06-30 · USD · Reported data Original filing ↗	816.20 M Raw value 816,200,000.00 USD 2011-07-01 — 2011-09-30 · USD · Reported data Original filing ↗	731.60 M Raw value 731,600,000.00 USD 2011-10-01 — 2011-12-31 · USD · Reported data Original filing ↗	738.30 M Raw value 738,300,000.00 USD 2012-01-01 — 2012-03-31 · USD · Reported data Original filing ↗	988.90 M Raw value 988,900,000.00 USD 2012-04-01 — 2012-06-30 · USD · Reported data Original filing ↗	1.07 B Raw value 1,067,300,000.00 USD 2012-07-01 — 2012-09-30 · USD · Reported data Original filing ↗	932.40 M Raw value 932,400,000.00 USD 2012-10-01 — 2012-12-31 · USD · Reported data Original filing ↗	918.60 M Raw value 918,600,000.00 USD 2013-01-01 — 2013-03-31 · USD · Reported data Original filing ↗	977.60 M Raw value 977,600,000.00 USD 2013-04-01 — 2013-06-30 · USD · Reported data Original filing ↗	1.27 B Raw value 1,269,400,000.00 USD 2013-07-01 — 2013-09-30 · USD · Reported data Original filing ↗	1.16 B Raw value 1,159,100,000.00 USD 2013-10-01 — 2013-12-31 · USD · Reported data Original filing ↗	957.80 M Raw value 957,800,000.00 USD 2014-01-01 — 2014-03-31 · USD · Reported data Original filing ↗	1.11 B Raw value 1,107,200,000.00 USD 2014-04-01 — 2014-06-30 · USD · Reported data Original filing ↗	1.32 B Raw value 1,315,500,000.00 USD 2014-07-01 — 2014-09-30 · USD · Reported data Original filing ↗	1.23 B Raw value 1,231,300,000.00 USD 2014-10-01 — 2014-12-31 · USD · Reported data Original filing ↗	1.00 B Raw value 1,003,300,000.00 USD 2015-01-01 — 2015-03-31 · USD · Reported data Original filing ↗	1.07 B Raw value 1,066,600,000.00 USD 2015-04-01 — 2015-06-30 · USD · Reported data Original filing ↗	1.11 B Raw value 1,111,000,000.00 USD 2015-07-01 — 2015-09-30 · USD · Reported data Original filing ↗	1.03 B Raw value 1,027,400,000.00 USD 2015-10-01 — 2015-12-31 · USD · Reported data Original filing ↗	974.20 M Raw value 974,200,000.00 USD 2016-01-01 — 2016-03-31 · USD · Reported data Original filing ↗	1.23 B Raw value 1,232,400,000.00 USD 2016-04-01 — 2016-06-30 · USD · Reported data Original filing ↗	1.59 B Raw value 1,586,200,000.00 USD 2016-07-01 — 2016-09-30 · USD · Reported data Original filing ↗	1.34 B Raw value 1,341,900,000.00 USD 2016-10-01 — 2016-12-31 · USD · Reported data Original filing ↗	1.16 B Raw value 1,158,200,000.00 USD 2017-01-01 — 2017-03-31 · USD · Reported data Original filing ↗	1.89 B Raw value 1,890,200,000.00 USD 2017-04-01 — 2017-06-30 · USD · Reported data Original filing ↗	1.96 B Raw value 1,955,800,000.00 USD 2017-07-01 — 2017-09-30 · USD · Reported data Original filing ↗	1.60 B Raw value 1,602,900,000.00 USD 2017-10-01 — 2017-12-31 · USD · Reported data Original filing ↗	1.40 B Raw value 1,396,800,000.00 USD 2018-01-01 — 2018-03-31 · USD · Reported data Original filing ↗	1.62 B Raw value 1,617,800,000.00 USD 2018-04-01 — 2018-06-30 · USD · Reported data Original filing ↗	1.98 B Raw value 1,977,200,000.00 USD 2018-07-01 — 2018-09-30 · USD · Reported data Original filing ↗	1.92 B Raw value 1,917,600,000.00 USD 2018-10-01 — 2018-12-31 · USD · Reported data Original filing ↗	1.52 B Raw value 1,518,300,000.00 USD 2019-01-01 — 2019-03-31 · USD · Reported data Original filing ↗	1.94 B Raw value 1,939,000,000.00 USD 2019-04-01 — 2019-06-30 · USD · Reported data Original filing ↗	2.02 B Raw value 2,016,600,000.00 USD 2019-07-01 — 2019-09-30 · USD · Reported data Original filing ↗	1.71 B Raw value 1,709,300,000.00 USD 2019-10-01 — 2019-12-31 · USD · Reported data Original filing ↗	1.42 B Raw value 1,416,604,000.00 USD 2020-01-01 — 2020-03-31 · USD · Reported data Original filing ↗	1.57 B Raw value 1,569,297,000.00 USD 2020-04-01 — 2020-06-30 · USD · Reported data Original filing ↗	1.70 B Raw value 1,698,279,000.00 USD 2020-07-01 — 2020-09-30 · USD · Reported data Original filing ↗	1.64 B Raw value 1,636,800,000.00 USD 2020-10-01 — 2020-12-31 · USD · Reported data Original filing ↗	1.78 B Raw value 1,775,424,000.00 USD 2021-01-01 — 2021-03-31 · USD · Reported data Original filing ↗	1.96 B Raw value 1,962,658,000.00 USD 2021-04-01 — 2021-06-30 · USD · Reported data Original filing ↗	2.40 B Raw value 2,404,332,000.00 USD 2021-07-01 — 2021-09-30 · USD · Reported data Original filing ↗	1.81 BDerived by subtraction Raw value 1,809,367,000.00 USD 2021-10-01 — 2021-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2021-01-01 — 2021-12-31 · 7.95 B USD · Source version 2024-03-01 Subtract: 2021-01-01 — 2021-09-30 · 6.14 B USD · Source version 2022-11-03 Original calculation input 1 ↗Original calculation input 2 ↗	1.95 B Raw value 1,954,400,000.00 USD 2022-01-01 — 2022-03-31 · USD · Reported data Original filing ↗	2.30 B Raw value 2,301,792,000.00 USD 2022-04-01 — 2022-06-30 · USD · Reported data Original filing ↗	2.51 B Raw value 2,513,484,000.00 USD 2022-07-01 — 2022-09-30 · USD · Reported data Original filing ↗	3.01 BDerived by subtraction Raw value 3,008,361,000.00 USD 2022-10-01 — 2022-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2022-01-01 — 2022-12-31 · 9.78 B USD · Source version 2025-02-28 Subtract: 2022-01-01 — 2022-09-30 · 6.77 B USD · Source version 2023-11-02 Original calculation input 1 ↗Original calculation input 2 ↗	2.58 B Raw value 2,584,659,000.00 USD 2023-01-01 — 2023-03-31 · USD · Reported data Original filing ↗	2.87 B Raw value 2,874,115,000.00 USD 2023-04-01 — 2023-06-30 · USD · Reported data Original filing ↗	3.26 B Raw value 3,257,077,000.00 USD 2023-07-01 — 2023-09-30 · USD · Reported data Original filing ↗	3.28 BDerived by subtraction Raw value 3,280,083,000.00 USD 2023-10-01 — 2023-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2023-01-01 — 2023-12-31 · 12.00 B USD · Source version 2026-02-26 Subtract: 2023-01-01 — 2023-09-30 · 8.72 B USD · Source version 2024-10-31 Original calculation input 1 ↗Original calculation input 2 ↗	2.69 B Raw value 2,686,849,000.00 USD 2024-01-01 — 2024-03-31 · USD · Reported data Original filing ↗	2.96 B Raw value 2,961,086,000.00 USD 2024-04-01 — 2024-06-30 · USD · Reported data Original filing ↗	3.25 B Raw value 3,252,427,000.00 USD 2024-07-01 — 2024-09-30 · USD · Reported data Original filing ↗	3.40 BDerived by subtraction Raw value 3,403,102,000.00 USD 2024-10-01 — 2024-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2024-01-01 — 2024-12-31 · 12.30 B USD · Source version 2026-02-26 Subtract: 2024-01-01 — 2024-09-30 · 8.90 B USD · Source version 2025-10-30 Original calculation input 1 ↗Original calculation input 2 ↗	2.85 B Raw value 2,847,718,000.00 USD 2025-01-01 — 2025-03-31 · USD · Reported data Original filing ↗	3.54 B Raw value 3,544,705,000.00 USD 2025-04-01 — 2025-06-30 · USD · Reported data Original filing ↗	3.97 B Raw value 3,966,948,000.00 USD 2025-07-01 — 2025-09-30 · USD · Reported data Original filing ↗	3.94 BDerived by subtraction Raw value 3,939,800,000.00 USD 2025-10-01 — 2025-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2025-01-01 — 2025-12-31 · 14.30 B USD · Source version 2026-02-26 Subtract: 2025-01-01 — 2025-09-30 · 10.36 B USD · Source version 2025-10-30 Original calculation input 1 ↗Original calculation input 2 ↗	3.83 B Raw value 3,828,801,000.00 USD 2026-01-01 — 2026-03-31 · USD · Reported data Original filing ↗	4.37 B Raw value 4,373,554,000.00 USD 2026-04-01 — 2026-06-30 · USD · Reported data Original filing ↗
Gross profit	—	77.77 M Raw value 77,772,000.00 USD 2010-04-01 — 2010-06-30 · USD · Reported data Original filing ↗	103.37 M Raw value 103,368,000.00 USD 2010-07-01 — 2010-09-30 · USD · Reported data Original filing ↗	—	—	107.76 M Raw value 107,761,000.00 USD 2011-04-01 — 2011-06-30 · USD · Reported data Original filing ↗	120.35 M Raw value 120,348,000.00 USD 2011-07-01 — 2011-09-30 · USD · Reported data Original filing ↗	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Operating income	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	36.19 M Raw value 36,189,000.00 USD 2025-01-01 — 2025-03-31 · USD · Reported data Original filing ↗	158.10 M Raw value 158,102,000.00 USD 2025-04-01 — 2025-06-30 · USD · Reported data Original filing ↗	—	—	141.80 M Raw value 141,802,000.00 USD 2026-01-01 — 2026-03-31 · USD · Reported data Original filing ↗	226.20 M Raw value 226,202,000.00 USD 2026-04-01 — 2026-06-30 · USD · Reported data Original filing ↗
Net income	7.41 M Raw value 7,411,000.00 USD 2010-01-01 — 2010-03-31 · USD · Reported data Original filing ↗	14.60 M Raw value 14,601,000.00 USD 2010-04-01 — 2010-06-30 · USD · Reported data Original filing ↗	30.01 M Raw value 30,006,000.00 USD 2010-07-01 — 2010-09-30 · USD · Reported data Original filing ↗	38.51 M Raw value 38,510,000.00 USD 2010-10-01 — 2010-12-31 · USD · Reported data Original filing ↗	21.10 M Raw value 21,100,000.00 USD 2011-01-01 — 2011-03-31 · USD · Reported data Original filing ↗	44.50 M Raw value 44,500,000.00 USD 2011-04-01 — 2011-06-30 · USD · Reported data Original filing ↗	31.80 M Raw value 31,800,000.00 USD 2011-07-01 — 2011-09-30 · USD · Reported data Original filing ↗	8.60 M Raw value 8,600,000.00 USD 2011-10-01 — 2011-12-31 · USD · Reported data Original filing ↗	14.20 M Raw value 14,200,000.00 USD 2012-01-01 — 2012-03-31 · USD · Reported data Original filing ↗	30.10 M Raw value 30,100,000.00 USD 2012-04-01 — 2012-06-30 · USD · Reported data Original filing ↗	26.80 M Raw value 26,800,000.00 USD 2012-07-01 — 2012-09-30 · USD · Reported data Original filing ↗	36.30 M Raw value 36,300,000.00 USD 2012-10-01 — 2012-12-31 · USD · Reported data Original filing ↗	18.40 M Raw value 18,400,000.00 USD 2013-01-01 — 2013-03-31 · USD · Reported data Original filing ↗	34.90 M Raw value 34,900,000.00 USD 2013-04-01 — 2013-06-30 · USD · Reported data Original filing ↗	46.10 M Raw value 46,100,000.00 USD 2013-07-01 — 2013-09-30 · USD · Reported data Original filing ↗	41.50 M Raw value 41,500,000.00 USD 2013-10-01 — 2013-12-31 · USD · Reported data Original filing ↗	12.10 M Raw value 12,100,000.00 USD 2014-01-01 — 2014-03-31 · USD · Reported data Original filing ↗	33.70 M Raw value 33,700,000.00 USD 2014-04-01 — 2014-06-30 · USD · Reported data Original filing ↗	49.00 M Raw value 49,000,000.00 USD 2014-07-01 — 2014-09-30 · USD · Reported data Original filing ↗	21.10 M Raw value 21,100,000.00 USD 2014-10-01 — 2014-12-31 · USD · Reported data Original filing ↗	-6.30 M Raw value -6,300,000.00 USD 2015-01-01 — 2015-03-31 · USD · Reported data Original filing ↗	-3.70 M Raw value -3,700,000.00 USD 2015-04-01 — 2015-06-30 · USD · Reported data Original filing ↗	7.60 M Raw value 7,600,000.00 USD 2015-07-01 — 2015-09-30 · USD · Reported data Original filing ↗	-76.70 M Raw value -76,700,000.00 USD 2015-10-01 — 2015-12-31 · USD · Reported data Original filing ↗	-2.70 M Raw value -2,700,000.00 USD 2016-01-01 — 2016-03-31 · USD · Reported data Original filing ↗	24.10 M Raw value 24,100,000.00 USD 2016-04-01 — 2016-06-30 · USD · Reported data Original filing ↗	56.30 M Raw value 56,300,000.00 USD 2016-07-01 — 2016-09-30 · USD · Reported data Original filing ↗	53.60 M Raw value 53,600,000.00 USD 2016-10-01 — 2016-12-31 · USD · Reported data Original filing ↗	41.00 M Raw value 41,000,000.00 USD 2017-01-01 — 2017-03-31 · USD · Reported data Original filing ↗	81.70 M Raw value 81,700,000.00 USD 2017-04-01 — 2017-06-30 · USD · Reported data Original filing ↗	63.80 M Raw value 63,800,000.00 USD 2017-07-01 — 2017-09-30 · USD · Reported data Original filing ↗	160.80 M Raw value 160,800,000.00 USD 2017-10-01 — 2017-12-31 · USD · Reported data Original filing ↗	26.60 M Raw value 26,600,000.00 USD 2018-01-01 — 2018-03-31 · USD · Reported data Original filing ↗	80.50 M Raw value 80,500,000.00 USD 2018-04-01 — 2018-06-30 · USD · Reported data Original filing ↗	120.70 M Raw value 120,700,000.00 USD 2018-07-01 — 2018-09-30 · USD · Reported data Original filing ↗	31.90 M Raw value 31,900,000.00 USD 2018-10-01 — 2018-12-31 · USD · Reported data Original filing ↗	43.10 M Raw value 43,100,000.00 USD 2019-01-01 — 2019-03-31 · USD · Reported data Original filing ↗	119.70 M Raw value 119,700,000.00 USD 2019-04-01 — 2019-06-30 · USD · Reported data Original filing ↗	128.60 M Raw value 128,600,000.00 USD 2019-07-01 — 2019-09-30 · USD · Reported data Original filing ↗	100.90 M Raw value 100,900,000.00 USD 2019-10-01 — 2019-12-31 · USD · Reported data Original filing ↗	36.23 M Raw value 36,230,000.00 USD 2020-01-01 — 2020-03-31 · USD · Reported data Original filing ↗	57.01 M Raw value 57,005,000.00 USD 2020-04-01 — 2020-06-30 · USD · Reported data Original filing ↗	116.49 M Raw value 116,491,000.00 USD 2020-07-01 — 2020-09-30 · USD · Reported data Original filing ↗	113.10 M Raw value 113,100,000.00 USD 2020-10-01 — 2020-12-31 · USD · Reported data Original filing ↗	65.65 M Raw value 65,649,000.00 USD 2021-01-01 — 2021-03-31 · USD · Reported data Original filing ↗	75.45 M Raw value 75,451,000.00 USD 2021-04-01 — 2021-06-30 · USD · Reported data Original filing ↗	111.09 M Raw value 111,087,000.00 USD 2021-07-01 — 2021-09-30 · USD · Reported data Original filing ↗	76.64 MDerived by subtraction Raw value 76,644,000.00 USD 2021-10-01 — 2021-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2021-01-01 — 2021-12-31 · 328.83 M USD · Source version 2024-03-01 Subtract: 2021-01-01 — 2021-09-30 · 252.19 M USD · Source version 2022-11-03 Original calculation input 1 ↗Original calculation input 2 ↗	-34.98 M Raw value -34,978,000.00 USD 2022-01-01 — 2022-03-31 · USD · Reported data Original filing ↗	16.21 M Raw value 16,212,000.00 USD 2022-04-01 — 2022-06-30 · USD · Reported data Original filing ↗	48.90 M Raw value 48,896,000.00 USD 2022-07-01 — 2022-09-30 · USD · Reported data Original filing ↗	3.22 MDerived by subtraction Raw value 3,224,000.00 USD 2022-10-01 — 2022-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2022-01-01 — 2022-12-31 · 33.35 M USD · Source version 2025-02-28 Subtract: 2022-01-01 — 2022-09-30 · 30.13 M USD · Source version 2023-11-02 Original calculation input 1 ↗Original calculation input 2 ↗	-80.54 M Raw value -80,540,000.00 USD 2023-01-01 — 2023-03-31 · USD · Reported data Original filing ↗	15.54 M Raw value 15,542,000.00 USD 2023-04-01 — 2023-06-30 · USD · Reported data Original filing ↗	14.30 M Raw value 14,296,000.00 USD 2023-07-01 — 2023-09-30 · USD · Reported data Original filing ↗	0.75 MDerived by subtraction Raw value 753,000.00 USD 2023-10-01 — 2023-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2023-01-01 — 2023-12-31 · -49.95 M USD · Source version 2026-02-26 Subtract: 2023-01-01 — 2023-09-30 · -50.70 M USD · Source version 2024-10-31 Original calculation input 1 ↗Original calculation input 2 ↗	-41.18 M Raw value -41,180,000.00 USD 2024-01-01 — 2024-03-31 · USD · Reported data Original filing ↗	33.99 M Raw value 33,988,000.00 USD 2024-04-01 — 2024-06-30 · USD · Reported data Original filing ↗	95.24 M Raw value 95,240,000.00 USD 2024-07-01 — 2024-09-30 · USD · Reported data Original filing ↗	74.74 MDerived by subtraction Raw value 74,740,000.00 USD 2024-10-01 — 2024-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2024-01-01 — 2024-12-31 · 162.79 M USD · Source version 2026-02-26 Subtract: 2024-01-01 — 2024-09-30 · 88.05 M USD · Source version 2025-10-30 Original calculation input 1 ↗Original calculation input 2 ↗	9.90 M Raw value 9,903,000.00 USD 2025-01-01 — 2025-03-31 · USD · Reported data Original filing ↗	85.77 M Raw value 85,766,000.00 USD 2025-04-01 — 2025-06-30 · USD · Reported data Original filing ↗	160.66 M Raw value 160,660,000.00 USD 2025-07-01 — 2025-09-30 · USD · Reported data Original filing ↗	142.71 MDerived by subtraction Raw value 142,713,000.00 USD 2025-10-01 — 2025-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2025-01-01 — 2025-12-31 · 399.04 M USD · Source version 2026-02-26 Subtract: 2025-01-01 — 2025-09-30 · 256.33 M USD · Source version 2025-10-30 Original calculation input 1 ↗Original calculation input 2 ↗	60.84 M Raw value 60,840,000.00 USD 2026-01-01 — 2026-03-31 · USD · Reported data Original filing ↗	130.12 M Raw value 130,117,000.00 USD 2026-04-01 — 2026-06-30 · USD · Reported data Original filing ↗
Operating cash flow	—	—	72.41 MDerived by subtraction Raw value 72,406,000.00 USD 2010-07-01 — 2010-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2010-01-01 — 2010-09-30 · 100.67 M USD · Source version 2011-11-03 Subtract: 2010-01-01 — 2010-06-30 · 28.26 M USD · Source version 2011-08-03 Original calculation input 1 ↗Original calculation input 2 ↗	117.36 MDerived by subtraction Raw value 117,362,000.00 USD 2010-10-01 — 2010-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2010-01-01 — 2010-12-31 · 218.03 M USD · Source version 2013-02-28 Subtract: 2010-01-01 — 2010-09-30 · 100.67 M USD · Source version 2011-11-03 Original calculation input 1 ↗Original calculation input 2 ↗	50.32 M Raw value 50,321,000.00 USD 2011-01-01 — 2011-03-31 · USD · Reported data Original filing ↗	-44.93 MDerived by subtraction Raw value -44,927,000.00 USD 2011-04-01 — 2011-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2011-01-01 — 2011-06-30 · 5.39 M USD · Source version 2012-08-02 Subtract: 2011-01-01 — 2011-03-31 · 50.32 M USD · Source version 2012-05-03 Original calculation input 1 ↗Original calculation input 2 ↗	-68.49 MDerived by subtraction Raw value -68,489,000.00 USD 2011-07-01 — 2011-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2011-01-01 — 2011-09-30 · -63.10 M USD · Source version 2012-11-01 Subtract: 2011-01-01 — 2011-06-30 · 5.39 M USD · Source version 2012-08-02 Original calculation input 1 ↗Original calculation input 2 ↗	83.83 MDerived by subtraction Raw value 83,827,000.00 USD 2011-10-01 — 2011-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2011-01-01 — 2011-12-31 · 20.73 M USD · Source version 2014-02-27 Subtract: 2011-01-01 — 2011-09-30 · -63.10 M USD · Source version 2012-11-01 Original calculation input 1 ↗Original calculation input 2 ↗	43.45 M Raw value 43,445,000.00 USD 2012-01-01 — 2012-03-31 · USD · Reported data Original filing ↗	-47.69 MDerived by subtraction Raw value -47,689,000.00 USD 2012-04-01 — 2012-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2012-01-01 — 2012-06-30 · -4.24 M USD · Source version 2013-08-01 Subtract: 2012-01-01 — 2012-03-31 · 43.45 M USD · Source version 2013-05-02 Original calculation input 1 ↗Original calculation input 2 ↗	118.91 MDerived by subtraction Raw value 118,914,000.00 USD 2012-07-01 — 2012-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2012-01-01 — 2012-09-30 · 114.67 M USD · Source version 2013-10-31 Subtract: 2012-01-01 — 2012-06-30 · -4.24 M USD · Source version 2013-08-01 Original calculation input 1 ↗Original calculation input 2 ↗	57.84 MDerived by subtraction Raw value 57,838,000.00 USD 2012-10-01 — 2012-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2012-01-01 — 2012-12-31 · 172.51 M USD · Source version 2015-07-31 Subtract: 2012-01-01 — 2012-09-30 · 114.67 M USD · Source version 2013-10-31 Original calculation input 1 ↗Original calculation input 2 ↗	26.13 M Raw value 26,130,000.00 USD 2013-01-01 — 2013-03-31 · USD · Reported data Original filing ↗	-3.27 MDerived by subtraction Raw value -3,273,000.00 USD 2013-04-01 — 2013-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2013-01-01 — 2013-06-30 · 22.86 M USD · Source version 2014-08-11 Subtract: 2013-01-01 — 2013-03-31 · 26.13 M USD · Source version 2014-05-01 Original calculation input 1 ↗Original calculation input 2 ↗	106.40 MDerived by subtraction Raw value 106,399,000.00 USD 2013-07-01 — 2013-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2013-01-01 — 2013-09-30 · 129.26 M USD · Source version 2014-10-30 Subtract: 2013-01-01 — 2013-06-30 · 22.86 M USD · Source version 2014-08-11 Original calculation input 1 ↗Original calculation input 2 ↗	71.15 MDerived by subtraction Raw value 71,146,000.00 USD 2013-10-01 — 2013-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2013-01-01 — 2013-12-31 · 200.40 M USD · Source version 2016-02-26 Subtract: 2013-01-01 — 2013-09-30 · 129.26 M USD · Source version 2014-10-30 Original calculation input 1 ↗Original calculation input 2 ↗	-20.39 M Raw value -20,394,000.00 USD 2014-01-01 — 2014-03-31 · USD · Reported data Original filing ↗	75.71 MDerived by subtraction Raw value 75,713,000.00 USD 2014-04-01 — 2014-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2014-01-01 — 2014-06-30 · 55.32 M USD · Source version 2015-08-17 Subtract: 2014-01-01 — 2014-03-31 · -20.39 M USD · Source version 2015-08-07 Original calculation input 1 ↗Original calculation input 2 ↗	25.70 MDerived by subtraction Raw value 25,700,000.00 USD 2014-07-01 — 2014-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2014-01-01 — 2014-09-30 · 81.02 M USD · Source version 2015-11-03 Subtract: 2014-01-01 — 2014-06-30 · 55.32 M USD · Source version 2015-08-17 Original calculation input 1 ↗Original calculation input 2 ↗	241.99 MDerived by subtraction Raw value 241,992,000.00 USD 2014-10-01 — 2014-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2014-01-01 — 2014-12-31 · 323.01 M USD · Source version 2017-02-24 Subtract: 2014-01-01 — 2014-09-30 · 81.02 M USD · Source version 2015-11-03 Original calculation input 1 ↗Original calculation input 2 ↗	118.83 M Raw value 118,826,000.00 USD 2015-01-01 — 2015-03-31 · USD · Reported data Original filing ↗	42.46 MDerived by subtraction Raw value 42,463,000.00 USD 2015-04-01 — 2015-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2015-01-01 — 2015-06-30 · 161.29 M USD · Source version 2016-08-04 Subtract: 2015-01-01 — 2015-03-31 · 118.83 M USD · Source version 2016-05-05 Original calculation input 1 ↗Original calculation input 2 ↗	99.31 MDerived by subtraction Raw value 99,313,000.00 USD 2015-07-01 — 2015-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2015-01-01 — 2015-09-30 · 260.60 M USD · Source version 2016-11-03 Subtract: 2015-01-01 — 2015-06-30 · 161.29 M USD · Source version 2016-08-04 Original calculation input 1 ↗Original calculation input 2 ↗	106.81 MDerived by subtraction Raw value 106,811,000.00 USD 2015-10-01 — 2015-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2015-01-01 — 2015-12-31 · 367.41 M USD · Source version 2018-02-27 Subtract: 2015-01-01 — 2015-09-30 · 260.60 M USD · Source version 2016-11-03 Original calculation input 1 ↗Original calculation input 2 ↗	15.85 M Raw value 15,851,000.00 USD 2016-01-01 — 2016-03-31 · USD · Reported data Original filing ↗	12.64 MDerived by subtraction Raw value 12,637,000.00 USD 2016-04-01 — 2016-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2016-01-01 — 2016-06-30 · 28.49 M USD · Source version 2017-08-03 Subtract: 2016-01-01 — 2016-03-31 · 15.85 M USD · Source version 2017-05-04 Original calculation input 1 ↗Original calculation input 2 ↗	98.65 MDerived by subtraction Raw value 98,653,000.00 USD 2016-07-01 — 2016-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2016-01-01 — 2016-09-30 · 127.14 M USD · Source version 2017-11-02 Subtract: 2016-01-01 — 2016-06-30 · 28.49 M USD · Source version 2017-08-03 Original calculation input 1 ↗Original calculation input 2 ↗	78.45 MDerived by subtraction Raw value 78,452,000.00 USD 2016-10-01 — 2016-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2016-01-01 — 2016-12-31 · 205.59 M USD · Source version 2019-02-28 Subtract: 2016-01-01 — 2016-09-30 · 127.14 M USD · Source version 2017-11-02 Original calculation input 1 ↗Original calculation input 2 ↗	154.17 M Raw value 154,173,000.00 USD 2017-01-01 — 2017-03-31 · USD · Reported data Original filing ↗	-254.33 MDerived by subtraction Raw value -254,333,000.00 USD 2017-04-01 — 2017-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2017-01-01 — 2017-06-30 · -100.16 M USD · Source version 2018-08-02 Subtract: 2017-01-01 — 2017-03-31 · 154.17 M USD · Source version 2018-04-30 Original calculation input 1 ↗Original calculation input 2 ↗	266.62 MDerived by subtraction Raw value 266,618,000.00 USD 2017-07-01 — 2017-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2017-01-01 — 2017-09-30 · 166.46 M USD · Source version 2018-11-01 Subtract: 2017-01-01 — 2017-06-30 · -100.16 M USD · Source version 2018-08-02 Original calculation input 1 ↗Original calculation input 2 ↗	-22.36 MDerived by subtraction Raw value -22,362,000.00 USD 2017-10-01 — 2017-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2017-01-01 — 2017-12-31 · 144.10 M USD · Source version 2020-02-27 Subtract: 2017-01-01 — 2017-09-30 · 166.46 M USD · Source version 2018-11-01 Original calculation input 1 ↗Original calculation input 2 ↗	83.50 M Raw value 83,501,000.00 USD 2018-01-01 — 2018-03-31 · USD · Reported data Original filing ↗	-60.28 MDerived by subtraction Raw value -60,284,000.00 USD 2018-04-01 — 2018-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2018-01-01 — 2018-06-30 · 23.22 M USD · Source version 2019-08-01 Subtract: 2018-01-01 — 2018-03-31 · 83.50 M USD · Source version 2019-05-02 Original calculation input 1 ↗Original calculation input 2 ↗	3.55 MDerived by subtraction Raw value 3,553,000.00 USD 2018-07-01 — 2018-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2018-01-01 — 2018-09-30 · 26.77 M USD · Source version 2019-10-31 Subtract: 2018-01-01 — 2018-06-30 · 23.22 M USD · Source version 2019-08-01 Original calculation input 1 ↗Original calculation input 2 ↗	503.19 MDerived by subtraction Raw value 503,186,000.00 USD 2018-10-01 — 2018-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2018-01-01 — 2018-12-31 · 529.96 M USD · Source version 2021-02-25 Subtract: 2018-01-01 — 2018-09-30 · 26.77 M USD · Source version 2019-10-31 Original calculation input 1 ↗Original calculation input 2 ↗	-46.81 M Raw value -46,807,000.00 USD 2019-01-01 — 2019-03-31 · USD · Reported data Original filing ↗	398.27 MDerived by subtraction Raw value 398,268,000.00 USD 2019-04-01 — 2019-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2019-01-01 — 2019-06-30 · 351.46 M USD · Source version 2020-07-31 Subtract: 2019-01-01 — 2019-03-31 · -46.81 M USD · Source version 2020-04-30 Original calculation input 1 ↗Original calculation input 2 ↗	89.93 MDerived by subtraction Raw value 89,933,000.00 USD 2019-07-01 — 2019-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2019-01-01 — 2019-09-30 · 441.39 M USD · Source version 2020-10-29 Subtract: 2019-01-01 — 2019-06-30 · 351.46 M USD · Source version 2020-07-31 Original calculation input 1 ↗Original calculation input 2 ↗	108.88 MDerived by subtraction Raw value 108,884,000.00 USD 2019-10-01 — 2019-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2019-01-01 — 2019-12-31 · 550.28 M USD · Source version 2022-03-01 Subtract: 2019-01-01 — 2019-09-30 · 441.39 M USD · Source version 2020-10-29 Original calculation input 1 ↗Original calculation input 2 ↗	203.27 M Raw value 203,266,000.00 USD 2020-01-01 — 2020-03-31 · USD · Reported data Original filing ↗	263.95 MDerived by subtraction Raw value 263,954,000.00 USD 2020-04-01 — 2020-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2020-01-01 — 2020-06-30 · 467.22 M USD · Source version 2021-08-05 Subtract: 2020-01-01 — 2020-03-31 · 203.27 M USD · Source version 2021-05-06 Original calculation input 1 ↗Original calculation input 2 ↗	215.96 MDerived by subtraction Raw value 215,956,000.00 USD 2020-07-01 — 2020-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2020-01-01 — 2020-09-30 · 683.18 M USD · Source version 2021-11-04 Subtract: 2020-01-01 — 2020-06-30 · 467.22 M USD · Source version 2021-08-05 Original calculation input 1 ↗Original calculation input 2 ↗	254.08 MDerived by subtraction Raw value 254,078,000.00 USD 2020-10-01 — 2020-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2020-01-01 — 2020-12-31 · 937.25 M USD · Source version 2023-03-16 Subtract: 2020-01-01 — 2020-09-30 · 683.18 M USD · Source version 2021-11-04 Original calculation input 1 ↗Original calculation input 2 ↗	257.16 M Raw value 257,164,000.00 USD 2021-01-01 — 2021-03-31 · USD · Reported data Original filing ↗	92.18 MDerived by subtraction Raw value 92,178,000.00 USD 2021-04-01 — 2021-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2021-01-01 — 2021-06-30 · 349.34 M USD · Source version 2022-08-04 Subtract: 2021-01-01 — 2021-03-31 · 257.16 M USD · Source version 2022-05-05 Original calculation input 1 ↗Original calculation input 2 ↗	149.76 MDerived by subtraction Raw value 149,755,000.00 USD 2021-07-01 — 2021-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2021-01-01 — 2021-09-30 · 499.10 M USD · Source version 2022-11-03 Subtract: 2021-01-01 — 2021-06-30 · 349.34 M USD · Source version 2022-08-04 Original calculation input 1 ↗Original calculation input 2 ↗	293.98 MDerived by subtraction Raw value 293,977,000.00 USD 2021-10-01 — 2021-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2021-01-01 — 2021-12-31 · 793.07 M USD · Source version 2024-03-01 Subtract: 2021-01-01 — 2021-09-30 · 499.10 M USD · Source version 2022-11-03 Original calculation input 1 ↗Original calculation input 2 ↗	131.52 M Raw value 131,518,000.00 USD 2022-01-01 — 2022-03-31 · USD · Reported data Original filing ↗	-129.98 MDerived by subtraction Raw value -129,977,000.00 USD 2022-04-01 — 2022-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2022-01-01 — 2022-06-30 · 1.54 M USD · Source version 2023-08-03 Subtract: 2022-01-01 — 2022-03-31 · 131.52 M USD · Source version 2023-05-04 Original calculation input 1 ↗Original calculation input 2 ↗	117.13 MDerived by subtraction Raw value 117,130,000.00 USD 2022-07-01 — 2022-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2022-01-01 — 2022-09-30 · 118.67 M USD · Source version 2023-11-02 Subtract: 2022-01-01 — 2022-06-30 · 1.54 M USD · Source version 2023-08-03 Original calculation input 1 ↗Original calculation input 2 ↗	233.63 MDerived by subtraction Raw value 233,626,000.00 USD 2022-10-01 — 2022-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2022-01-01 — 2022-12-31 · 352.30 M USD · Source version 2025-02-28 Subtract: 2022-01-01 — 2022-09-30 · 118.67 M USD · Source version 2023-11-02 Original calculation input 1 ↗Original calculation input 2 ↗	-86.37 M Raw value -86,371,000.00 USD 2023-01-01 — 2023-03-31 · USD · Reported data Original filing ↗	-11.54 MDerived by subtraction Raw value -11,539,000.00 USD 2023-04-01 — 2023-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2023-01-01 — 2023-06-30 · -97.91 M USD · Source version 2024-08-01 Subtract: 2023-01-01 — 2023-03-31 · -86.37 M USD · Source version 2024-05-02 Original calculation input 1 ↗Original calculation input 2 ↗	294.48 MDerived by subtraction Raw value 294,482,000.00 USD 2023-07-01 — 2023-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2023-01-01 — 2023-09-30 · 196.57 M USD · Source version 2024-10-31 Subtract: 2023-01-01 — 2023-06-30 · -97.91 M USD · Source version 2024-08-01 Original calculation input 1 ↗Original calculation input 2 ↗	490.71 MDerived by subtraction Raw value 490,705,000.00 USD 2023-10-01 — 2023-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2023-01-01 — 2023-12-31 · 687.28 M USD · Source version 2026-02-26 Subtract: 2023-01-01 — 2023-09-30 · 196.57 M USD · Source version 2024-10-31 Original calculation input 1 ↗Original calculation input 2 ↗	107.75 M Raw value 107,750,000.00 USD 2024-01-01 — 2024-03-31 · USD · Reported data Original filing ↗	264.45 MDerived by subtraction Raw value 264,449,000.00 USD 2024-04-01 — 2024-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2024-01-01 — 2024-06-30 · 372.20 M USD · Source version 2025-07-31 Subtract: 2024-01-01 — 2024-03-31 · 107.75 M USD · Source version 2025-05-01 Original calculation input 1 ↗Original calculation input 2 ↗	277.73 MDerived by subtraction Raw value 277,727,000.00 USD 2024-07-01 — 2024-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2024-01-01 — 2024-09-30 · 649.93 M USD · Source version 2025-10-30 Subtract: 2024-01-01 — 2024-06-30 · 372.20 M USD · Source version 2025-07-31 Original calculation input 1 ↗Original calculation input 2 ↗	471.70 MDerived by subtraction Raw value 471,699,000.00 USD 2024-10-01 — 2024-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2024-01-01 — 2024-12-31 · 1.12 B USD · Source version 2026-02-26 Subtract: 2024-01-01 — 2024-09-30 · 649.93 M USD · Source version 2025-10-30 Original calculation input 1 ↗Original calculation input 2 ↗	78.37 M Raw value 78,365,000.00 USD 2025-01-01 — 2025-03-31 · USD · Reported data Original filing ↗	5.65 MDerived by subtraction Raw value 5,646,000.00 USD 2025-04-01 — 2025-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2025-01-01 — 2025-06-30 · 84.01 M USD · Source version 2026-07-30 Subtract: 2025-01-01 — 2025-03-31 · 78.37 M USD · Source version 2026-04-30 Original calculation input 1 ↗Original calculation input 2 ↗	88.97 MDerived by subtraction Raw value 88,965,000.00 USD 2025-07-01 — 2025-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2025-01-01 — 2025-09-30 · 172.98 M USD · Source version 2025-10-30 Subtract: 2025-01-01 — 2025-06-30 · 84.01 M USD · Source version 2026-07-30 Original calculation input 1 ↗Original calculation input 2 ↗	372.74 MDerived by subtraction Raw value 372,738,000.00 USD 2025-10-01 — 2025-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2025-01-01 — 2025-12-31 · 545.71 M USD · Source version 2026-02-26 Subtract: 2025-01-01 — 2025-09-30 · 172.98 M USD · Source version 2025-10-30 Original calculation input 1 ↗Original calculation input 2 ↗	98.85 M Raw value 98,854,000.00 USD 2026-01-01 — 2026-03-31 · USD · Reported data Original filing ↗	21.47 MDerived by subtraction Raw value 21,468,000.00 USD 2026-04-01 — 2026-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2026-01-01 — 2026-06-30 · 120.32 M USD · Source version 2026-07-30 Subtract: 2026-01-01 — 2026-03-31 · 98.85 M USD · Source version 2026-04-30 Original calculation input 1 ↗Original calculation input 2 ↗
Capital expenditure	—	—	—	—	—	—	—	—	14.10 M Raw value 14,097,000.00 USD 2012-01-01 — 2012-03-31 · USD · Reported data Original filing ↗	14.39 MDerived by subtraction Raw value 14,393,000.00 USD 2012-04-01 — 2012-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2012-01-01 — 2012-06-30 · 28.49 M USD · Source version 2013-08-01 Subtract: 2012-01-01 — 2012-03-31 · 14.10 M USD · Source version 2013-05-02 Original calculation input 1 ↗Original calculation input 2 ↗	21.84 MDerived by subtraction Raw value 21,841,000.00 USD 2012-07-01 — 2012-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2012-01-01 — 2012-09-30 · 50.33 M USD · Source version 2013-10-31 Subtract: 2012-01-01 — 2012-06-30 · 28.49 M USD · Source version 2013-08-01 Original calculation input 1 ↗Original calculation input 2 ↗	29.36 MDerived by subtraction Raw value 29,355,000.00 USD 2012-10-01 — 2012-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2012-01-01 — 2012-12-31 · 79.69 M USD · Source version 2015-07-31 Subtract: 2012-01-01 — 2012-09-30 · 50.33 M USD · Source version 2013-10-31 Original calculation input 1 ↗Original calculation input 2 ↗	25.85 M Raw value 25,851,000.00 USD 2013-01-01 — 2013-03-31 · USD · Reported data Original filing ↗	31.68 MDerived by subtraction Raw value 31,676,000.00 USD 2013-04-01 — 2013-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2013-01-01 — 2013-06-30 · 57.53 M USD · Source version 2014-08-11 Subtract: 2013-01-01 — 2013-03-31 · 25.85 M USD · Source version 2014-05-01 Original calculation input 1 ↗Original calculation input 2 ↗	43.88 MDerived by subtraction Raw value 43,884,000.00 USD 2013-07-01 — 2013-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2013-01-01 — 2013-09-30 · 101.41 M USD · Source version 2014-10-30 Subtract: 2013-01-01 — 2013-06-30 · 57.53 M USD · Source version 2014-08-11 Original calculation input 1 ↗Original calculation input 2 ↗	24.88 MDerived by subtraction Raw value 24,877,000.00 USD 2013-10-01 — 2013-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2013-01-01 — 2013-12-31 · 126.29 M USD · Source version 2016-02-26 Subtract: 2013-01-01 — 2013-09-30 · 101.41 M USD · Source version 2014-10-30 Original calculation input 1 ↗Original calculation input 2 ↗	35.55 M Raw value 35,554,000.00 USD 2014-01-01 — 2014-03-31 · USD · Reported data Original filing ↗	32.01 MDerived by subtraction Raw value 32,012,000.00 USD 2014-04-01 — 2014-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2014-01-01 — 2014-06-30 · 67.57 M USD · Source version 2015-08-17 Subtract: 2014-01-01 — 2014-03-31 · 35.55 M USD · Source version 2015-08-07 Original calculation input 1 ↗Original calculation input 2 ↗	23.40 MDerived by subtraction Raw value 23,396,000.00 USD 2014-07-01 — 2014-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2014-01-01 — 2014-09-30 · 90.96 M USD · Source version 2015-11-03 Subtract: 2014-01-01 — 2014-06-30 · 67.57 M USD · Source version 2015-08-17 Original calculation input 1 ↗Original calculation input 2 ↗	18.29 MDerived by subtraction Raw value 18,292,000.00 USD 2014-10-01 — 2014-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2014-01-01 — 2014-12-31 · 109.25 M USD · Source version 2017-02-24 Subtract: 2014-01-01 — 2014-09-30 · 90.96 M USD · Source version 2015-11-03 Original calculation input 1 ↗Original calculation input 2 ↗	19.66 M Raw value 19,660,000.00 USD 2015-01-01 — 2015-03-31 · USD · Reported data Original filing ↗	28.77 MDerived by subtraction Raw value 28,771,000.00 USD 2015-04-01 — 2015-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2015-01-01 — 2015-06-30 · 48.43 M USD · Source version 2016-08-04 Subtract: 2015-01-01 — 2015-03-31 · 19.66 M USD · Source version 2016-05-05 Original calculation input 1 ↗Original calculation input 2 ↗	22.34 MDerived by subtraction Raw value 22,335,000.00 USD 2015-07-01 — 2015-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2015-01-01 — 2015-09-30 · 70.77 M USD · Source version 2016-11-03 Subtract: 2015-01-01 — 2015-06-30 · 48.43 M USD · Source version 2016-08-04 Original calculation input 1 ↗Original calculation input 2 ↗	13.64 MDerived by subtraction Raw value 13,644,000.00 USD 2015-10-01 — 2015-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2015-01-01 — 2015-12-31 · 84.41 M USD · Source version 2018-02-27 Subtract: 2015-01-01 — 2015-09-30 · 70.77 M USD · Source version 2016-11-03 Original calculation input 1 ↗Original calculation input 2 ↗	13.34 M Raw value 13,343,000.00 USD 2016-01-01 — 2016-03-31 · USD · Reported data Original filing ↗	50.55 MDerived by subtraction Raw value 50,550,000.00 USD 2016-04-01 — 2016-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2016-01-01 — 2016-06-30 · 63.89 M USD · Source version 2017-08-03 Subtract: 2016-01-01 — 2016-03-31 · 13.34 M USD · Source version 2017-05-04 Original calculation input 1 ↗Original calculation input 2 ↗	25.16 MDerived by subtraction Raw value 25,157,000.00 USD 2016-07-01 — 2016-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2016-01-01 — 2016-09-30 · 89.05 M USD · Source version 2017-11-02 Subtract: 2016-01-01 — 2016-06-30 · 63.89 M USD · Source version 2017-08-03 Original calculation input 1 ↗Original calculation input 2 ↗	28.06 MDerived by subtraction Raw value 28,064,000.00 USD 2016-10-01 — 2016-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2016-01-01 — 2016-12-31 · 117.11 M USD · Source version 2019-02-28 Subtract: 2016-01-01 — 2016-09-30 · 89.05 M USD · Source version 2017-11-02 Original calculation input 1 ↗Original calculation input 2 ↗	28.90 M Raw value 28,901,000.00 USD 2017-01-01 — 2017-03-31 · USD · Reported data Original filing ↗	27.95 MDerived by subtraction Raw value 27,952,000.00 USD 2017-04-01 — 2017-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2017-01-01 — 2017-06-30 · 56.85 M USD · Source version 2018-08-02 Subtract: 2017-01-01 — 2017-03-31 · 28.90 M USD · Source version 2018-04-30 Original calculation input 1 ↗Original calculation input 2 ↗	26.48 MDerived by subtraction Raw value 26,477,000.00 USD 2017-07-01 — 2017-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2017-01-01 — 2017-09-30 · 83.33 M USD · Source version 2018-11-01 Subtract: 2017-01-01 — 2017-06-30 · 56.85 M USD · Source version 2018-08-02 Original calculation input 1 ↗Original calculation input 2 ↗	40.08 MDerived by subtraction Raw value 40,082,000.00 USD 2017-10-01 — 2017-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2017-01-01 — 2017-12-31 · 123.41 M USD · Source version 2020-02-27 Subtract: 2017-01-01 — 2017-09-30 · 83.33 M USD · Source version 2018-11-01 Original calculation input 1 ↗Original calculation input 2 ↗	22.55 M Raw value 22,545,000.00 USD 2018-01-01 — 2018-03-31 · USD · Reported data Original filing ↗	65.45 MDerived by subtraction Raw value 65,452,000.00 USD 2018-04-01 — 2018-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2018-01-01 — 2018-06-30 · 88.00 M USD · Source version 2019-08-01 Subtract: 2018-01-01 — 2018-03-31 · 22.55 M USD · Source version 2019-05-02 Original calculation input 1 ↗Original calculation input 2 ↗	46.22 MDerived by subtraction Raw value 46,217,000.00 USD 2018-07-01 — 2018-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2018-01-01 — 2018-09-30 · 134.21 M USD · Source version 2019-10-31 Subtract: 2018-01-01 — 2018-06-30 · 88.00 M USD · Source version 2019-08-01 Original calculation input 1 ↗Original calculation input 2 ↗	46.21 MDerived by subtraction Raw value 46,206,000.00 USD 2018-10-01 — 2018-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2018-01-01 — 2018-12-31 · 180.42 M USD · Source version 2021-02-25 Subtract: 2018-01-01 — 2018-09-30 · 134.21 M USD · Source version 2019-10-31 Original calculation input 1 ↗Original calculation input 2 ↗	34.40 M Raw value 34,396,000.00 USD 2019-01-01 — 2019-03-31 · USD · Reported data Original filing ↗	23.06 MDerived by subtraction Raw value 23,059,000.00 USD 2019-04-01 — 2019-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2019-01-01 — 2019-06-30 · 57.46 M USD · Source version 2020-07-31 Subtract: 2019-01-01 — 2019-03-31 · 34.40 M USD · Source version 2020-04-30 Original calculation input 1 ↗Original calculation input 2 ↗	27.64 MDerived by subtraction Raw value 27,640,000.00 USD 2019-07-01 — 2019-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2019-01-01 — 2019-09-30 · 85.10 M USD · Source version 2020-10-29 Subtract: 2019-01-01 — 2019-06-30 · 57.46 M USD · Source version 2020-07-31 Original calculation input 1 ↗Original calculation input 2 ↗	41.38 MDerived by subtraction Raw value 41,378,000.00 USD 2019-10-01 — 2019-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2019-01-01 — 2019-12-31 · 126.47 M USD · Source version 2022-03-01 Subtract: 2019-01-01 — 2019-09-30 · 85.10 M USD · Source version 2020-10-29 Original calculation input 1 ↗Original calculation input 2 ↗	60.59 M Raw value 60,594,000.00 USD 2020-01-01 — 2020-03-31 · USD · Reported data Original filing ↗	72.16 MDerived by subtraction Raw value 72,161,000.00 USD 2020-04-01 — 2020-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2020-01-01 — 2020-06-30 · 132.76 M USD · Source version 2021-08-05 Subtract: 2020-01-01 — 2020-03-31 · 60.59 M USD · Source version 2021-05-06 Original calculation input 1 ↗Original calculation input 2 ↗	50.97 MDerived by subtraction Raw value 50,970,000.00 USD 2020-07-01 — 2020-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2020-01-01 — 2020-09-30 · 183.73 M USD · Source version 2021-11-04 Subtract: 2020-01-01 — 2020-06-30 · 132.76 M USD · Source version 2021-08-05 Original calculation input 1 ↗Original calculation input 2 ↗	30.02 MDerived by subtraction Raw value 30,021,000.00 USD 2020-10-01 — 2020-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2020-01-01 — 2020-12-31 · 213.75 M USD · Source version 2023-03-16 Subtract: 2020-01-01 — 2020-09-30 · 183.73 M USD · Source version 2021-11-04 Original calculation input 1 ↗Original calculation input 2 ↗	48.06 M Raw value 48,058,000.00 USD 2021-01-01 — 2021-03-31 · USD · Reported data Original filing ↗	48.97 MDerived by subtraction Raw value 48,971,000.00 USD 2021-04-01 — 2021-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2021-01-01 — 2021-06-30 · 97.03 M USD · Source version 2022-08-04 Subtract: 2021-01-01 — 2021-03-31 · 48.06 M USD · Source version 2022-05-05 Original calculation input 1 ↗Original calculation input 2 ↗	35.32 MDerived by subtraction Raw value 35,319,000.00 USD 2021-07-01 — 2021-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2021-01-01 — 2021-09-30 · 132.35 M USD · Source version 2022-11-03 Subtract: 2021-01-01 — 2021-06-30 · 97.03 M USD · Source version 2022-08-04 Original calculation input 1 ↗Original calculation input 2 ↗	37.72 MDerived by subtraction Raw value 37,718,000.00 USD 2021-10-01 — 2021-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2021-01-01 — 2021-12-31 · 170.07 M USD · Source version 2024-03-01 Subtract: 2021-01-01 — 2021-09-30 · 132.35 M USD · Source version 2022-11-03 Original calculation input 1 ↗Original calculation input 2 ↗	83.19 M Raw value 83,191,000.00 USD 2022-01-01 — 2022-03-31 · USD · Reported data Original filing ↗	106.68 MDerived by subtraction Raw value 106,679,000.00 USD 2022-04-01 — 2022-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2022-01-01 — 2022-06-30 · 189.87 M USD · Source version 2023-08-03 Subtract: 2022-01-01 — 2022-03-31 · 83.19 M USD · Source version 2023-05-04 Original calculation input 1 ↗Original calculation input 2 ↗	23.46 MDerived by subtraction Raw value 23,455,000.00 USD 2022-07-01 — 2022-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2022-01-01 — 2022-09-30 · 213.33 M USD · Source version 2023-11-02 Subtract: 2022-01-01 — 2022-06-30 · 189.87 M USD · Source version 2023-08-03 Original calculation input 1 ↗Original calculation input 2 ↗	50.03 MDerived by subtraction Raw value 50,027,000.00 USD 2022-10-01 — 2022-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2022-01-01 — 2022-12-31 · 263.35 M USD · Source version 2025-02-28 Subtract: 2022-01-01 — 2022-09-30 · 213.33 M USD · Source version 2023-11-02 Original calculation input 1 ↗Original calculation input 2 ↗	63.35 M Raw value 63,346,000.00 USD 2023-01-01 — 2023-03-31 · USD · Reported data Original filing ↗	55.72 MDerived by subtraction Raw value 55,721,000.00 USD 2023-04-01 — 2023-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2023-01-01 — 2023-06-30 · 119.07 M USD · Source version 2024-08-01 Subtract: 2023-01-01 — 2023-03-31 · 63.35 M USD · Source version 2024-05-02 Original calculation input 1 ↗Original calculation input 2 ↗	38.30 MDerived by subtraction Raw value 38,302,000.00 USD 2023-07-01 — 2023-09-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2023-01-01 — 2023-09-30 · 157.37 M USD · Source version 2024-10-31 Subtract: 2023-01-01 — 2023-06-30 · 119.07 M USD · Source version 2024-08-01 Original calculation input 1 ↗Original calculation input 2 ↗	35.57 MDerived by subtraction Raw value 35,572,000.00 USD 2023-10-01 — 2023-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2023-01-01 — 2023-12-31 · 192.94 M USD · Source version 2026-02-26 Subtract: 2023-01-01 — 2023-09-30 · 157.37 M USD · Source version 2024-10-31 Original calculation input 1 ↗Original calculation input 2 ↗	25.41 M Raw value 25,409,000.00 USD 2024-01-01 — 2024-03-31 · USD · Reported data Original filing ↗	31.50 M Raw value 31,500,000.00 USD 2024-04-01 — 2024-06-30 · USD · Reported data Original filing ↗	43.60 M Raw value 43,600,000.00 USD 2024-07-01 — 2024-09-30 · USD · Reported data Original filing ↗	48.32 MDerived by subtraction Raw value 48,317,000.00 USD 2024-10-01 — 2024-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2024-01-01 — 2024-12-31 · 148.86 M USD · Source version 2026-02-26 Subtract: 2024-01-01 — 2024-09-30 · 100.54 M USD · Source version 2025-10-30 Original calculation input 1 ↗Original calculation input 2 ↗	47.26 M Raw value 47,264,000.00 USD 2025-01-01 — 2025-03-31 · USD · Reported data Original filing ↗	63.80 M Raw value 63,800,000.00 USD 2025-04-01 — 2025-06-30 · USD · Reported data Original filing ↗	68.70 M Raw value 68,700,000.00 USD 2025-07-01 — 2025-09-30 · USD · Reported data Original filing ↗	80.22 MDerived by subtraction Raw value 80,221,000.00 USD 2025-10-01 — 2025-12-31 · USD · Reconstructed from cumulative disclosures Fourth quarter reconstructed: full year − first nine months Add: 2025-01-01 — 2025-12-31 · 259.99 M USD · Source version 2026-02-26 Subtract: 2025-01-01 — 2025-09-30 · 179.76 M USD · Source version 2025-10-30 Original calculation input 1 ↗Original calculation input 2 ↗	96.77 M Raw value 96,768,000.00 USD 2026-01-01 — 2026-03-31 · USD · Reported data Original filing ↗	91.54 MDerived by subtraction Raw value 91,544,000.00 USD 2026-04-01 — 2026-06-30 · USD · Reconstructed from cumulative disclosures Quarter reconstructed: current cumulative value − previous cumulative value Add: 2026-01-01 — 2026-06-30 · 188.31 M USD · Source version 2026-07-30 Subtract: 2026-01-01 — 2026-03-31 · 96.77 M USD · Source version 2026-04-30 Original calculation input 1 ↗Original calculation input 2 ↗

Comparison rules and gaps

Comparison columns require aligned period boundaries, currency and duration. Blank values are not zero; directly reported quarters and cumulative reconstructions are distinguished. A non-positive comparison base is shown as an amount change without a percentage growth rate.

View filing source

Events and disclosure records

Completed events, conditional arrangements and the document versions used are listed separately.

Check original source ↗

2026-07-07Disclosed events

Electrical Specialists, Inc., d/b/a the Superior Group · Capital and financing

MasTec agreed on 7 Jul 2026 to acquire Electrical Specialists, Inc. (d/b/a the Superior Group) from Stewshi Co., Inc.; consideration includes approximately 1,195,721 MasTec shares worth about $475 million plus cash, and on 20 Jul 2026 MasTec drew the full $700 million new term loan and $600 million under its credit facility to fund the cash consideration. Superior Group is a full-service electrical contractor and recognized leader in building data center infrastructure. [1]

2026-02-26Disclosed events

AT&T Inc. · Customer

MasTec's FY2025 Form 10-K Significant Customers disclosure shows AT&T at 10% of consolidated revenue for 2025 (below the disclosure threshold in 2024 and 2023); MasTec's ten largest customers together represented 34% of 2025 revenue. [2]

Included financial source versions

2026-07-30
10-Q Original financial filings ↗
This page cites periods ending through 2026-06-30. The same document includes multiple comparison periods.
2026-04-30
10-Q Original financial filings ↗
This page cites periods ending through 2026-03-31. The same document includes multiple comparison periods.
2026-02-26
10-K Original financial filings ↗
This page cites periods ending through 2025-12-31. The same document includes multiple comparison periods.
2025-10-30
10-Q Original financial filings ↗
This page cites periods ending through 2025-09-30. The same document includes multiple comparison periods.
2025-07-31
10-Q Original financial filings ↗
This page cites periods ending through 2025-06-30. The same document includes multiple comparison periods.
2025-05-01
10-Q Original financial filings ↗
This page cites periods ending through 2024-03-31.

Showing the latest 6 recorded source versions. Find the remaining 55 in Source values in the full financial table.

Industry relationships and operating mechanisms

Trace supply and demand through contract performance, operating metrics and cash attribution.

Company in focus

Direct relationships: 2 · Excluded by current filters: 0

Goods and services are arranged from supplier to customer; capital is shown separately. Select a relationship to inspect its evidence and operating mechanism. Second-degree paths do not establish guarantees or certain revenue.

Relationship records

2 records

Economic direction / relationship type	Status / record date	Recorded amount	Capacity basis	Evidence source
	Signed / existing2026-07-07	Consideration includes approximately 1,195,721 MasTec shares valued at about $475m, plus a cash componentAcquisition consideration	Not structured	A · Original filingCheck public source ↗
	Signed / existing2026-02-26	No attributable amount providedAmount classification not yet structured	Not structured	A · Original filingCheck public source ↗

1–2 / 2 records

Capital deployed · Business acquisition

MTZ Superior Group

Signed / existing2026-07-07A · Original filing

Check public source ↗

What this relationship establishes

Acquisition Electrical Specialists, Inc.(d/b/a the Superior Group)

Relationship type: Business acquisition
Recorded as signed or existing; performance progress requires separate verification
Amount basis: Acquisition consideration
Consideration includes approximately 1,195,721 MasTec shares valued at about $475m, plus a cash component
On 2026-07-20, drew the full $700m new term loan and $600m under the revolving facility to fund the cash consideration
Separate cash, notes, shares and contingent consideration. Payment timing, subsequent adjustments and closing status cannot be inferred from the total.
Attribution: Applies to this relationship; the original document determines the specific legal entities and attribution.
Concentration: A relationship amount and company denominator with matching periods and definitions are not provided
Relationship counts, capacity and total contract value are not measures of revenue or procurement concentration.

Complete record and source location

A · Original filing

MasTec Form 8-K (7 Jul 2026 purchase agreement) and Form 8-K (20 Jul 2026 borrowings)

Consideration, integration and returns

The excerpts below come from this record. Verify signed status separately from actual completion.

This record does not specify performance milestones, payment arrangements or termination provisions.

Inputs still needed to quantify the impact

Payment arrangements for cash, notes and contingent consideration
Purchase accounting allocation, goodwill and subsequent integration spending
The basis for separating incremental cash returns from the existing business

The amount associated with a relationship cannot substitute for the company's revenue, earnings or stock-price impact. Applies to this relationship; the original document determines the specific legal entities and attribution.

How to test the operating mechanism

Analytical framework, not a realized impact

Transaction terms
MTZ → Superior Group: verify the acquisition scope, closing conditions and composition of the consideration.
Consolidation and integration
Verify cash paid at closing, seller notes and contingent consideration separately; track identifiable assets, goodwill and subsequent integration spending.
Financial outcomes
Verify the acquired business's contribution, acquisition cash outflows and capital tied up; recorded goodwill is not distributable cash.
Testing price implications
Test whether incremental cash returns justify the consideration paid before assessing per-share value; consolidated acquired revenue is not the same as synergy benefits.

Cross-check relationship events against subsequent disclosures of company revenue, costs, working capital and cash flows; movements in the same direction alone do not establish causation.

Operating data to test the relationship

MTZ · Company-specific metric definitions and classifications

Metrics test operating processes; an overall change cannot be attributed to a single relationship. Expand the definitions to check calculation methods and their applicable boundaries.

Profit and costs

Can revenue growth translate into earnings attributable to shareholders?

Preserve the distinctions relating to depreciation, stock-based compensation, adjustments and segments. The company's margin cannot be applied as this contract's margin.

Operating metric	Latest value	Definition and boundaries
Operating margin ↗2026-06-30 · Research calculation	5.17%	Definition and boundaries Operating income / revenue × 100 Uses reported operating income, not adjusted earnings. Differences in expense classification can still limit comparisons across companies. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.
Net margin ↗2026-06-30 · Research calculation	2.98%	Definition and boundaries Selected net-income concept / revenue × 100 May reflect differences in non-controlling interests, taxes and one-time gains or losses. The specific net-income concept is retained for each observation. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.
Operating cash flow / revenue ↗2026-06-30 · Research calculation	0.491%	Definition and boundaries Operating cash flow / revenue × 100 Shows operating cash inflows and outflows, including working capital and taxes. It is neither a contract collection rate nor cash available for shareholder distribution. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.

Show remaining company metrics (4)

Other operating observations

What verifiable information does this metric provide about this relationship?

Use the metric's definition and original inputs. Quantitative attribution to this relationship has not been established.

Operating metric	Latest value	Definition and boundaries
Revenue growth YoY ↗2026-06-30 · Research calculation	23.38%	Definition and boundaries (Current-period revenue / comparable prior-year revenue − 1) × 100 Requires the same concept and currency for equal-length periods one year apart, with positive prior-year revenue. A 53-week versus 52-week year may still differ by one week; no daily adjustment is made. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.
Operating cash flow / net income ↗2026-06-30 · Research calculation	0.165 x	Definition and boundaries Operating cash flow / net income（Net income > 0） Examines cash conversion when earnings are positive. No multiple is calculated when net income is non-positive; taxes, non-cash charges and working capital can all cause divergence. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.
Cash purchases of productive assets / revenue ↗2026-06-30 · Research calculation	2.09%	Definition and boundaries Cash purchases of productive assets / revenue × 100 Uses the broader PaymentsToAcquireProductiveAssets concept. It is not relabeled as PP&E or used to produce a standardized free-cash-flow yield. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.
(Net income − operating cash flow) / revenue ↗2026-06-30 · Research calculation	2.48%	Definition and boundaries (Net income − operating cash flow) / revenue × 100 The amount difference divided by revenue. This is not the Sloan accrual ratio or an earnings-manipulation score. A positive value only indicates that earnings exceed operating cash flow for the same period. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.

Related companies in the value chain 7 companies · Electrical engineering and grids

Related browsing is based on overlapping segments in the current graph. It does not establish direct peers, valuation comparability, or a supply, customer or investment relationship.

GEVGE VernovaCompany research ↗ETNEatonCompany research ↗PWRQuanta ServicesCompany research ↗FIXComfort Systems USA, Inc.Company research ↗EMEEMCOR Group, Inc.Company research ↗HUBBHubbell IncCompany research ↗POWLPowellCompany research ↗

Search all operating metrics and calculation methods

Operating metric search

Test relationship hypotheses against actual operating series, with their definitions, periods and calculation methods.

Historical research methodology

Company7 / 7 items

Operating metric	Latest value	Period / classification	Definition and interpretation boundaries	Analysis
Revenue growth YoY	23.38%	2026-06-30Research calculation	(Current-period revenue / comparable prior-year revenue − 1) × 100Requires the same concept and currency for equal-length periods one year apart, with positive prior-year revenue. A 53-week versus 52-week year may still differ by one week; no daily adjustment is made. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.	View full series ↗
Operating margin	5.17%	2026-06-30Research calculation	Operating income / revenue × 100Uses reported operating income, not adjusted earnings. Differences in expense classification can still limit comparisons across companies. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.	View full series ↗
Net margin	2.98%	2026-06-30Research calculation	Selected net-income concept / revenue × 100May reflect differences in non-controlling interests, taxes and one-time gains or losses. The specific net-income concept is retained for each observation. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.	View full series ↗
Operating cash flow / revenue	0.491%	2026-06-30Research calculation	Operating cash flow / revenue × 100Shows operating cash inflows and outflows, including working capital and taxes. It is neither a contract collection rate nor cash available for shareholder distribution. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.	View full series ↗
Operating cash flow / net income	0.165 x	2026-06-30Research calculation	Operating cash flow / net income（Net income > 0）Examines cash conversion when earnings are positive. No multiple is calculated when net income is non-positive; taxes, non-cash charges and working capital can all cause divergence. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.	View full series ↗
Cash purchases of productive assets / revenue	2.09%	2026-06-30Research calculation	Cash purchases of productive assets / revenue × 100Uses the broader PaymentsToAcquireProductiveAssets concept. It is not relabeled as PP&E or used to produce a standardized free-cash-flow yield. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.	View full series ↗
(Net income − operating cash flow) / revenue	2.48%	2026-06-30Research calculation	(Net income − operating cash flow) / revenue × 100The amount difference divided by revenue. This is not the Sloan accrual ratio or an earnings-manipulation score. A positive value only indicates that earnings exceed operating cash flow for the same period. Uses explicit period boundaries, the reported currency and the selected SEC concept. Cumulative reconstructions retain signed inputs. The filing-version date is not a verified first-disclosure date. Missing values are neither replaced with zero nor interpolated into daily observations.	View full series ↗

Source grades, dates and quantitative definitions

A = original SEC or exchange filings; B = company announcements, IR materials, official websites or established media; C = industry-structure inferences or third-party accounts without an independent primary source

Key relationships were reviewed using public information available through 2026-10-23. Historical relationships have not all been individually reverified. Their original dates are retained; delisted entities remain in the relationship archive but are excluded from market-cap weights. Review coverage through 2026-10-23.

Signed status does not mean that the full amount has been paid or that capacity has been delivered. Assess contract value, period revenue, investment, loans, prepayments and guarantee caps separately; do not sum them as a single exposure. Distinguish total power capacity from critical IT load. Company-level metrics cannot be attributed directly to an individual relationship.

Source facts and operating implications are distinguished, with forecasts and conditional scenarios identified as such. Missing relationships mean that this graph has no record of them. Data version 60aad2cdea0eff4f82e9dafe344d1e57aa2b950269b621d7e5bddfef10520644.

EVIDENCE & SOURCES

Data and calculation basis

Sources and filing versions

Quotes and valuation

2026-10-27, 16:00 ET · Regular-session close. History through 2026-10-23 uses provider split-adjusted prices, excluding dividends. Full-history adjustment factors have not been independently recalculated. MA20 is the arithmetic mean of 20 recorded trading-day closes and does not bridge missing prices or known corporate actions. Price comparisons exclude dividend reinvestment and do not represent total returns. Market cap retrieved on 2026-10-28. Prices refresh daily. Source timestamps and website update times are shown separately.

The current security identity has been checked. Continuity with earlier issuers has not been independently verified; listing-date coverage is shown separately.

Original verification notes

first-provider-observation-listing-date-not-verified

Current ticker/issuer checked across available sources. Earlier issuer continuity and first listing date are not independently established; provider first observation is not an IPO claim.

Nasdaq Quote source page Price-history source page

Financial statements

Reporting period 2026-06-30; filed 2026-07-30. Financials use the company's reporting periods and currency; unavailable values appear as —. Expand the section below each chart to inspect metric definitions, inputs and original sources.

SEC Company filings Raw financial data · JSON

Business evidence

Based on value-chain records; original operating disclosures are still needed.

Citations: 2 · Documents: 2

1MasTec Form 8-K (7 Jul 2026 purchase agreement) and Form 8-K (20 Jul 2026 borrowings)Value-chain archive

MasTec Form 8-K (7 Jul 2026 purchase agreement) and Form 8-K (20 Jul 2026 borrowings) · Document date unverified

Graph source summary; original documents have not been individually rechecked. Event dates and source-publication dates are listed separately.

Open source

2MasTec FY2025 10-K「Segments and Related Information — Significant Customers」Value-chain archive

MasTec FY2025 10-K「Segments and Related Information — Significant Customers」 · Document date unverified

Graph source summary; original documents have not been individually rechecked. Event dates and source-publication dates are listed separately.

Open source

Missing evidence

Primary-source coverage of the company’s standalone business analysis and falsification criteria is incomplete.
Company-specific operating KPIs are not yet available; financial ratios do not substitute for evidence about products, orders or capacity.

Unresolved business questions

Which products, customers and revenue categories can be independently verified from primary materials?: Existing relationship records do not represent the entire business; company-level primary evidence for segments, products, customer concentration and key operations remains incomplete.

Relationships: Company announcements, framework intentions and signed agreements are distinguished. Contract amounts do not represent payments already made. Records without sources are flagged separately.
Version: 60aad2cdea0eff4f82e9dafe344d1e57aa2b950269b621d7e5bddfef10520644

ResearchSource document

Sources: 61

01MTZ · 10-K · Filing version 2012-02-29

The filing version used. Each observation lists its concept, original-currency amount, period and input signs. This does not establish the first public disclosure date.

MasTec, Inc.

Price and operations

Financials and cash flow

Business and research scope

Related companies in the value chain

Quote details

Quote and valuation methodology

Trading overview

Valuation and cash

Financial denominator

Financial comparison

Events and disclosure records

Electrical Specialists, Inc., d/b/a the Superior Group · Capital and financing

AT&T Inc. · Customer

MTZ

Downstream demand

Capital deployed

Relationship records

What this relationship establishes

Consideration, integration and returns

Profit and costs

Other operating observations

Data and calculation basis

Business evidence

ResearchSource document